XML 39 R27.htm IDEA: XBRL DOCUMENT v3.23.3
NOTES PAYABLE AND DEBT INSTRUMENTS (Tables)
9 Months Ended
Sep. 30, 2023
Debt Disclosure [Abstract]  
Schedule of Debt
The Company’s debt balances consist of the following at September 30, 2023 and December 31, 2022:
September 30, 2023December 31, 2022
Revenue Bonds$249,550 $249,550 
Equipment Financing Payable21,911 — 
Green Convertible Notes250,000 — 
$521,461 $249,550 
Less: Original issue discount and debt issuance costs classified as a reduction to long-term debt(46,079)(16,037)
Less: Current portion(7,065)— 
Long-term debt, less current portion$468,317 $233,513 
Pure Plastic Note Payable$41,745 $— 
Less: Original issue discount and debt issuance costs classified as a reduction to note payable(3,716)— 
Related party note payable$38,029 $— 
Summary of Revenue Bonds
(in thousands)
Bond Series Term Principal Amount Interest Rate Maturity Date
2020A A1 $12,370 6.25 %December 1, 2025
2020A A2 $38,700 6.50 %December 1, 2030
2020A A3 $168,480 7.00 %December 1, 2042
2020B B1 $10,000 10.00 %December 1, 2025
2020B B2 $10,000 10.00 %December 1, 2027
2020C C1 $10,000 13.00 %December 1, 2027
Summary of the Convertible Notes
The following provides a summary of the interest expense of PCT’s convertible debt instruments (in thousands):
Three months ended September 30Nine months ended September 30
2023202220232022
Contractual interest expense$1,863 $— $1,863 $— 
Amortization of deferred financing costs$643 $— $643 $— 
Effective interest rate11.2 %— %11.2 %— %
The following provides a summary of the convertible notes (in thousands):
As of
September 30 2023September 30 2022
Unamortized deferred issuance costs$30,855 $— 
Net carrying amount219,145 — 
Fair value$177,750 $— 
Fair value levelLevel 3— 
Schedule of Principals Repayments Due on Long-term Debt
Principal repayments due on Long-term debt and Related party note payable over the next five years are as follows (in thousands):
Years ending December 31,Long-term debtRelated party note payable
2023 (October through December)$402 $— 
202412,249 — 
202523,106 41,745 
202614,424 — 
202728,110 — 
2028257,710 — 
Thereafter185,460 — 
521,461 41,745 
Less: Original issue discount and debt issuance costs classified as a reduction to long-term debt(46,079)(3,716)
Less: Current Portion(7,065)— 
Total$468,317 $38,029