XML 52 R41.htm IDEA: XBRL DOCUMENT
v3.25.4

EQUITY-BASED COMPENSATION (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2025
Share-Based Payment Arrangement [Abstract] |
Schedule of RSU Activity | A summary of RSU activity for the years ended December 31, 2025 and 2024 is as follows:
|  | Number of RSUs (in thousands) |  |  | Weighted Average Grant Date Fair Value |  |  | Weighted Average Remaining Recognition Period (in years) |
Non-vested at December 31, 2023 |  |  | 2,847 |  |  | $ | 9.31 |  |  |  | 2.3 |
Granted |  |  | 1,857 |  |  |  | 6.70 |  |  |  |
Vested |  |  | (1,015 | ) |  |  | 10.03 |  |  |  |
Forfeited |  |  | (251 | ) |  |  | 6.46 |  |  |  |
Non-vested at December 31, 2024 |  |  | 3,438 |  |  |  | 7.90 |  |  |  | 2.5 |
Granted |  |  | 914 |  |  |  | 9.65 |  |  |  |
Vested |  |  | (1,266 | ) |  |  | 8.84 |  |  |  |
Forfeited |  |  | (157 | ) |  |  | 6.88 |  |  |  |
Non-vested at December 31, 2025 |  |  | 2,929 |  |  | $ | 8.08 |  |  |  | 2.4 |
Schedule of Stock Options Valuation Assumptions | The fair value of the stock option award is calculated on the date of grant using the Black-Scholes option-pricing model based on the following assumptions:
|  | Year Ended December 31, |
|  | 2025 |  |  | 2024 |
Expected annual dividend yield |  |  | — | % |  |  | — | %
Expected volatility |  | 89.9% - 90.2% |  |  |  | 88.50 | %
Risk-free rate of return |  | 4.06% - 4.45% |  |  |  | 4.32 | %
Expected option term (years) |  |  | 6.50 |  |  |  | 6.50 |
Schedule of Stock Option Activity | A summary of stock option activity for the years ended December 31, 2025 and 2024 is as follows:
|  | Number of Options (in thousands) |  |  | Weighted Average Exercise Price |  |  | Weighted Average Remaining Contractual Term (Years) |
Balance, December 31, 2023 |  |  | 983 |  |  | $ | 20.17 |  |  |  | 5.4 |
Granted |  |  | 355 |  |  |  | 5.73 |  |  |  |
Exercised |  |  | (16 | ) |  |  | 5.72 |  |  |  |
Forfeited |  |  | (32 | ) |  |  | 5.72 |  |  |  |
Balance, December 31, 2024 |  |  | 1,290 |  |  |  | 16.75 |  |  |  | 5.5 |
Granted |  |  | 223 |  |  |  | 10.16 |  |  |  |
Forfeited |  |  | (26 | ) |  |  | 5.73 |  |  |  |
Balance, December 31, 2025 |  |  | 1,487 |  |  | $ | 15.95 |  |  |  | 5.1 |
Exercisable |  |  | 613 |  |  |  |  |  |  |
Schedule of Performance-Based Restricted Stock Activity | A summary of the PSU activity for the years ended December 31, 2025 and 2024 is as follows:
|  | Number of PSUs (in thousands) |  |  | Weighted Average Grant Date Fair Value |  |  | Weighted Average Remaining Recognition Period (in years) |
Balance, December 31, 2023 |  |  | 1,246 |  |  | $ | 8.85 |  |  |  | 1.4 |
Granted |  |  | 362 |  |  |  | 5.89 |  |  |  |
Forfeited |  |  | (267 | ) |  |  | 15.03 |  |  |  |
Balance, December 31, 2024 |  |  | 1,341 |  |  |  | 6.82 |  |  |  | 1.7 |
Granted |  |  | 194 |  |  |  | 10.15 |  |  |  |
Vested |  |  | (94 | ) |  |  | 6.00 |  |  |  |
Forfeited |  |  | (912 | ) |  |  | 7.24 |  |  |  |
Balance, December 31, 2025 |  |  | 529 |  |  | $ | 7.45 |  |  |  | 1.8 |
Schedule of Equity-Based Compensation Expense | Equity-based compensation expense was comprised of the following for the years ended December 31, 2025, 2024 and 2023, and is recorded in cost of operations and selling, general and administrative expenses within the Consolidated Statements of Comprehensive Loss:
|  | Year Ended December 31, |
(in thousands) |  | 2025 |  |  | 2024 |  |  | 2023 |
Total equity-based compensation for RSUs |  | $ | 10,801 |  |  | $ | 10,779 |  |  | $ | 11,040 |
Total equity-based compensation for restricted stock award |  |  | 2,268 |  |  |  | — |  |  |  | — |
Total equity-based compensation for stock options |  |  | 1,385 |  |  |  | 864 |  |  |  | 423 |
Total equity-based compensation for PSUs |  |  | 481 |  |  |  | 10 |  |  |  | 366 |
Total equity-based stock compensation expense |  | $ | 14,935 |  |  | $ | 11,653 |  |  | $ | 11,829 |

X
- References No definition available. + Details
Name: | us-gaap_DisclosureOfCompensationRelatedCostsSharebasedPaymentsAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of allocation of amount expensed and capitalized for award under share-based payment arrangement to statement of income or comprehensive income and statement of financial position. Includes, but is not limited to, corresponding line item in financial statement. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (h)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 + Details
Name: | us-gaap_ScheduleOfEmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the changes in outstanding nonvested performance-based units. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 + Details
Name: | us-gaap_ScheduleOfNonvestedPerformanceBasedUnitsActivityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure for stock option plans. Includes, but is not limited to, outstanding awards at beginning and end of year, grants, exercises, forfeitures, and weighted-average grant date fair value. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (d) -SubTopic 10 -Topic 718 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (e) -SubTopic 10 -Topic 718 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 + Details
Name: | us-gaap_ScheduleOfShareBasedCompensationStockOptionsActivityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the significant assumptions used during the year to estimate the fair value of stock options, including, but not limited to: (a) expected term of share options and similar instruments, (b) expected volatility of the entity's shares, (c) expected dividends, (d) risk-free rate(s), and (e) discount for post-vesting restrictions. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 718 -SubTopic 10 -Subparagraph (f)(2) -Name Accounting Standards Codification -Paragraph 2 -Section 50 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 + Details
Name: | us-gaap_ScheduleOfShareBasedPaymentAwardStockOptionsValuationAssumptionsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the change in restricted stock units (RSUs). + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 + Details
Name: | us-gaap_ScheduleOfUnvestedRestrictedStockUnitsRollForwardTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration