XML 51 R40.htm IDEA: XBRL DOCUMENT v3.25.4
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2025
Income Tax Disclosure [Abstract]  
Schedule of Income before Income Tax, Domestic and Foreign

Loss from continuing operations before income taxes, classified by source of income, were as follows:

 

 

Year Ended December 31,

 

(in thousands)

 

2025

 

 

2024

 

 

2023

 

Domestic

 

$

(177,668

)

 

$

(287,596

)

 

$

(100,432

)

Foreign

 

 

(3,927

)

 

 

(1,619

)

 

 

(633

)

Total

 

$

(181,595

)

 

$

(289,215

)

 

$

(101,065

)

Schedule of Loss from Continuing Operations Before Income Taxes

The components of the provision/(benefit) for income taxes were as follows:

 

 

Year Ended December 31,

 

(in thousands)

 

2025

 

 

2024

 

 

2023

 

Current:

 

 

 

 

 

 

 

 

 

Federal

 

$

 

 

$

 

 

$

 

State

 

 

 

 

 

 

 

 

 

Foreign

 

 

 

 

 

 

 

 

 

Total current provision/(benefit)

 

 

 

 

 

 

 

 

 

Deferred:

 

 

 

 

 

 

 

 

 

Federal

 

 

970

 

 

 

(79

)

 

 

650

 

State

 

 

 

 

 

 

 

 

 

Foreign

 

 

 

 

 

 

 

 

 

Total deferred provision/(benefit)

 

 

970

 

 

 

(79

)

 

 

650

 

Total provision/(benefit) for income taxes

 

$

970

 

 

$

(79

)

 

$

650

 

Schedule of Reconciliation Between Income Taxes Computed at the U.S. Statutory Income Tax Rate and Provision for Income Taxes

The effective tax rate differs from the statutory tax rates as follows:

 

 

Year Ended December 31,

 

(in thousands)

 

2025

 

 

2024

 

 

2023

 

Tax at statutory federal rate

 

$

(38,135

)

 

 

21.0

 %

 

$

(60,735

)

 

 

21.0

 %

 

$

(21,224

)

 

 

21.0

 %

Change in valuation allowance

 

 

50,902

 

 

 

(28.0

)%

 

 

57,600

 

 

 

(19.9

)%

 

 

48,679

 

 

 

(48.1

)%

Effect of foreign tax laws

 

 

840

 

 

 

(0.5

)%

 

 

340

 

 

 

(0.1

)%

 

 

133

 

 

 

(0.1

)%

Nontaxable or nondeductible
  items:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Warrant expense

 

 

(12,966

)

 

 

7.1

 %

 

 

15,038

 

 

 

(5.2

)%

 

 

(6,920

)

 

 

6.8

 %

Other nontaxable or
  nondeductible items

 

 

1,294

 

 

 

(0.7

)%

 

 

(4,456

)

 

 

1.5

 %

 

 

1,228

 

 

 

(1.2

)%

Tax credits

 

 

 

 

 

 %

 

 

(7,865

)

 

 

2.7

 %

 

 

(22,329

)

 

 

22.1

 %

Other

 

 

(965

)

 

 

0.6

 %

 

 

(1

)

 

 

 %

 

 

1,083

 

 

 

(1.1

)%

Provision/(benefit) for
  income taxes

 

$

970

 

 

 

(0.5

)%

 

$

(79

)

 

 

(0.0

)%

 

$

650

 

 

 

(0.6

)%

Schedule of Deferred Tax Assets and (Liabilities)

The components of the deferred income tax assets and liabilities were as follows:

 

 

Year Ended December 31,

 

(in thousands)

 

2025

 

 

2024

 

Deferred tax assets:

 

 

 

 

 

 

Net operating losses and tax credit carryforwards

 

$

221,638

 

 

$

159,954

 

Equity-based compensation

 

 

2,795

 

 

 

2,618

 

Start-up expenses

 

 

8,522

 

 

 

9,275

 

Deferred revenue

 

 

1,275

 

 

 

1,391

 

Lease liabilities

 

 

14,126

 

 

 

10,318

 

Capital loss carryforward

 

 

8,448

 

 

 

6,772

 

Debt transactions

 

 

5,348

 

 

 

5,028

 

Other

 

 

599

 

 

 

357

 

Gross deferred tax assets

 

 

262,751

 

 

 

195,713

 

Less valuation allowance

 

 

(214,552

)

 

 

(155,519

)

Total deferred tax assets (after valuation allowance)

 

 

48,199

 

 

 

40,194

 

Deferred tax liabilities:

 

 

 

 

 

 

Property, plant, and equipment

 

 

(34,868

)

 

 

(29,576

)

Right-of-use assets

 

 

(13,567

)

 

 

(9,989

)

Other accruals

 

 

(1,305

)

 

 

(1,200

)

Total deferred tax liabilities

 

 

(49,740

)

 

 

(40,765

)

Net deferred tax liabilities

 

$

(1,541

)

 

$

(571

)