XML 53 R42.htm IDEA: XBRL DOCUMENT v3.25.4
WARRANTS (Tables)
12 Months Ended
Dec. 31, 2025
Equity [Abstract]  
Schedule of Warrants Outstanding

The Company had the following series of warrants outstanding (in thousands, except per-share values) as of December 31, 2025, and 2024, all of which are exercisable:

 

 

December 31,

 

 

 

 

 

 

Warrant Series

 

2025

 

 

2024

 

 

Exercise Price

 

 

Expiration Date

RTI Global ("RTI") Warrants

 

 

 

 

 

1,511

 

 

$

5.56

 

 

January 17, 2025

Public Warrants

 

 

5,715

 

 

 

5,720

 

 

$

11.50

 

 

March 17, 2026 (1)

Private Warrants

 

 

199

 

 

 

199

 

 

$

11.50

 

 

March 17, 2026 (1)

Series A Warrants

 

 

17,757

 

 

 

17,857

 

 

$

11.50

 

 

March 17, 2026 (1)

Series B Warrants

 

 

3,064

 

 

 

3,064

 

 

$

11.50

 

 

December 1, 2030

Series C Warrants

 

 

5,000

 

 

 

5,000

 

 

$

11.50

 

 

December 1, 2030

Total warrants, issued and
  outstanding

 

 

31,735

 

 

 

33,351

 

 

 

 

 

 

__________

(1) During February 2026, the Company entered into amended warrant agreements, which, in part, extended the expiration dates related to the Public and Private Warrants and the Series A Warrants as described in Note 19 - Subsequent Events.

Summary of Warrant (Benefit)/Expense

Warrant (benefit)/expense recognized during the years ended December 31, 2025, 2024 and 2023 is presented in the following table:

 

 

Year Ended December 31,

 

(in thousands)

 

2025

 

 

2024

 

 

2023

 

RTI Warrants

 

$

(1,291

)

 

$

8,672

 

 

$

(2,233

)

Private Warrants

 

 

(161

)

 

 

178

 

 

 

(519

)

Series A Warrants

 

 

(47,121

)

 

 

41,294

 

 

 

(31,072

)

Series B Warrants

 

 

(4,719

)

 

 

13,666

 

 

 

 

Series C Warrants

 

 

(8,450

)

 

 

7,800

 

 

 

 

Change in fair value of warrants

 

$

(61,742

)

 

$

71,610

 

 

$

(33,824

)