XML 93 R82.htm IDEA: XBRL DOCUMENT v3.25.4
MEZZANINE EQUITY AND STOCKHOLDERS' EQUITY (Details)
 1 Months Ended 12 Months Ended
Jun. 16, 2025
USD ($)
Tradingday
$ / shares
shares
Feb. 05, 2025
USD ($)
$ / shares
shares
Sep. 17, 2024
Sep. 13, 2024
$ / shares
shares
Sep. 11, 2024
USD ($)
$ / shares
shares
Sep. 30, 2025
shares
Jun. 30, 2025
$ / shares
shares
Dec. 31, 2025
USD ($)
Vote
$ / shares
shares
Dec. 31, 2024
USD ($)
$ / shares
shares
Dec. 31, 2023
USD ($)
shares
Aug. 07, 2024
USD ($)
Dec. 31, 2022
shares
Mar. 07, 2022
$ / shares
shares
Mar. 17, 2021
$ / shares
Class of Stock [Line Items]                            
Net carrying amount | $                     $ 1,000      
Preferred stock, par value (in usd per share) | $ / shares               $ 0.001 $ 0.001          
Preferred stock, shares authorized (in shares)               25,000,000 25,000,000          
Preferred stock, shares issued (in shares)               400,000 100,000          
Preferred stock, shares outstanding (in shares)               400,000 100,000          
Number of votes for each share held | Vote               1            
Common stock, shares authorized (in shares)               450,000,000 450,000,000          
Common stock, par value (in usd per share) | $ / shares               $ 0.001 $ 0.001         $ 0.001
Common stock, shares issued (in shares)               180,281,000 173,566,000          
Common stock, shares outstanding (in shares)               180,281,000 173,566,000          
Series A warrants                            
Class of Stock [Line Items]                            
Class of warrant or right, number of securities called by warrants or rights (in shares)                         17,900,000  
Warrant series, Exercise price | $ / shares               $ 11.5 $ 11.5       $ 11.5  
Series C Warrants                            
Class of Stock [Line Items]                            
Shares issued (in shares)       5,000,000                    
Warrant series, Exercise price | $ / shares       $ 11.5       $ 11.5 $ 11.5          
Common stock                            
Class of Stock [Line Items]                            
Common stock, shares outstanding (in shares)               180,281,000 173,566,000 164,279,000   163,550,000    
Series A Preferred Stock                            
Class of Stock [Line Items]                            
Voting rights               Holders of the Series A Preferred Stock do not have voting rights.            
Preferred stock, dividend percentage       8.00%                    
Preferred stock dividends, shares issued (in shares)           4,003                
Preferred stock, shares authorized (in shares)               100,000 100,000          
Preferred stock, shares issued (in shares)               54,003 50,000          
Preferred stock, shares outstanding (in shares)               54,003 50,000          
Redemption date       Sep. 13, 2027       Sep. 13, 2027            
Preferred Shares Liability | $               $ 29,600,000 $ 18,400,000          
Recognized interest on Preferred Stock | $               11,200,000 2,100,000          
Fair value of put option liability | $               0 3,400,000          
Income related to change in put option fair value | $               $ 3,400,000            
Expense related to change in put option fair value | $                 2,300,000          
Redemption price per share | $ / shares       $ 1,050                    
Redemption price percentage       105.00%                    
Return payments terms     return payments on the first three quarterly return payment dates within each one-year period                      
Series B Convertible Perpetual Preferred Stock                            
Class of Stock [Line Items]                            
Shares issued (in shares)             300,000 300,000            
Sale price per share | $ / shares             $ 1,000              
Outstanding voting stock percentage 19.99%                          
Dividends paid-in-kind | $               $ 11,324,000 $ 0 $ 0        
Preferred stock, par value (in usd per share) | $ / shares             $ 0.001              
Subscription Agreements | Common stock                            
Class of Stock [Line Items]                            
Shares issued (in shares)         8,528,786                  
Subscription Agreements | Private Placement                            
Class of Stock [Line Items]                            
Aggregate purchase price | $   $ 33,000,000     $ 90,000,000                  
Agreement closing date   Feb. 06, 2025     Sep. 13, 2024                  
Subscription Agreements | Private Placement | Series C Warrants                            
Class of Stock [Line Items]                            
Class of warrant or right, number of securities called by warrants or rights (in shares)         5,000,000                  
Warrant series, Exercise price | $ / shares         $ 11.5                  
Subscription Agreements | Private Placement | Common stock                            
Class of Stock [Line Items]                            
Shares issued (in shares)   4,091,293                        
Sale price per share | $ / shares   $ 8.0655     $ 4.69                  
Conversion ratio 87.5611                          
Subscription Agreements | Private Placement | Series A Preferred Stock                            
Class of Stock [Line Items]                            
Shares issued (in shares)         50,000                  
Sale price per share | $ / shares         $ 1,000                  
Preferred stock, par value (in usd per share) | $ / shares         $ 0.001                  
Subscription Agreements | Private Placement | Series B Convertible Perpetual Preferred Stock                            
Class of Stock [Line Items]                            
Shares issued (in shares) 300,000                          
Sale price per share | $ / shares $ 1,000                          
Aggregate purchase price | $ $ 300,000,000                          
Threshold percentage of stock price trigger 175.00%                          
Threshold consecutive trading days | Tradingday 30                          
Conversion price (in USD per share) | $ / shares $ 14.02                          
Conversion premium percentage 30.00%                          
Voting rights               Except as may be expressly required by the Delaware General Corporation Law, holders of the Series B Convertible Perpetual Preferred Stock are not entitled to any voting rights.            
Preferred stock, dividend percentage 7.00%                          
Dividends paid-in-kind | $               $ 11,300,000            
Net carrying amount | $ $ 50,000,000                          
Duration of make-whole change 10 years                          
Principal amount | $ $ 1,000                          
Debt instrument unsecured indebtedness amount | $ $ 50,000,000                          
Subscription Agreements | Private Placement | Series B Convertible Perpetual Preferred Stock | Minimum                            
Class of Stock [Line Items]                            
Threshold trading days | Tradingday 20                          
Related Party | Private Placement                            
Class of Stock [Line Items]                            
Aggregate purchase price | $   $ 4,200,000                        
Related Party | Private Placement | Minimum                            
Class of Stock [Line Items]                            
Ownership interest percentage   5.00%                        
Related Party | Private Placement | Common stock                            
Class of Stock [Line Items]                            
Shares issued (in shares)   524,349