XML 109 R98.htm IDEA: XBRL DOCUMENT v3.25.4
NET LOSS PER SHARE - Basic and Diluted Loss Per Share Calculations (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
 12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Numerator:      
Net loss $ (182,565) $ (289,136) $ (101,715)
Net loss attributable to common stockholders, basic (shares) (193,889) (289,136) (101,715)
Net loss attributable to common shareholders, diluted (shares) $ (217,733) $ (289,136) $ (103,948)
Denominator:      
Weighted average common shares outstanding, basic (in shares) 179,327 165,377 163,865
Weighted average common shares outstanding, diluted (in shares) 180,448 165,377 164,013
Net loss per share attributable to common stockholders, basic (in usd per share) $ (1.08) $ (1.75) $ (0.62)
Net loss per share attributable to common stockholders, diluted (in usd per share) $ (1.21) $ (1.75) $ (0.63)
RTI Warrants      
Numerator:      
Less: Dilutive impact of - $ 0 $ 0 $ 2,233
Denominator:      
Dilutive shares: 0 0 148
Private Warrants      
Numerator:      
Less: Dilutive impact of - $ 69 $ 0 $ 0
Denominator:      
Dilutive shares: 9 0 0
Series A warrants      
Numerator:      
Less: Dilutive impact of - $ 17,224 $ 0 $ 0
Denominator:      
Dilutive shares: 765 0 0
Series B Warrants      
Numerator:      
Less: Dilutive impact of - $ 2,451 $ 0 $ 0
Denominator:      
Dilutive shares: 132 0 0
Series C Warrants      
Numerator:      
Less: Dilutive impact of - $ 4,100 $ 0 $ 0
Denominator:      
Dilutive shares: 215 0 0
Series B Convertible Perpetual Preferred Stock      
Numerator:      
Less: Dividends accumulated on Series B Convertible Perpetual Preferred Stock $ 11,324 $ 0 $ 0