XML 42 R33.htm IDEA: XBRL DOCUMENT v3.23.2
Financial assets and liabilities (Tables)
6 Months Ended
Jun. 30, 2023
Financial assets and liabilities  
Schedule of business net debt

  

  

Maximum

  

Final 

  

  

  

  

amount

maturity

Facility

Available

Facility

Currency

drawable

date

 type

Amount drawn

liquidity

Local

Local

    

currency

currency

$'m

$'m

m

m

 

2.000% Senior Secured Green Notes

 

EUR

 

450

 

01-Sep-28

Bullet

 

450

 

489

3.250% Senior Secured Green Notes

USD

600

01-Sep-28

Bullet

600

600

6.000% Senior Secured Green Notes

USD

600

15-Jun-27

Bullet

600

600

3.000% Senior Green Notes

EUR

500

01-Sep-29

Bullet

500

543

4.000% Senior Green Notes

USD

1,050

01-Sep-29

Bullet

1,050

1,050

Global Asset Based Loan Facility

USD

407

06-Aug-26

Revolving

70

337

Lease obligations

 

Various

 

 

Amortizing

 

 

392

Other borrowings

 

Various

 

 

Rolling

Amortizing

 

40

Total borrowings

 

  

 

  

 

  

 

  

 

 

3,784

 

337

Deferred debt issue costs

 

  

 

  

 

  

 

  

 

  

 

(33)

Net borrowings

 

  

 

  

 

  

 

  

 

  

 

3,751

337

Cash, cash equivalents and restricted cash

 

  

 

  

 

  

 

  

 

  

 

(182)

 

182

Derivative financial instruments used to hedge foreign currency and interest rate risk

12

Net debt / available liquidity

 

  

 

  

 

  

 

  

 

  

 

3,581

519

  

  

Maximum

  

Final 

  

  

  

  

amount

maturity

Facility

Available

Facility

Currency

drawable

date

 type

Amount drawn

liquidity

Local

Local

    

currency

currency

$'m

$'m

m

m

 

2.000% Senior Secured Green Notes

 

EUR

 

450

 

01-Sep-28

Bullet

 

450

 

480

3.250% Senior Secured Green Notes

USD

600

01-Sep-28

Bullet

600

600

6.000% Senior Secured Green Notes

USD

600

15-Jun-27

Bullet

600

600

3.000% Senior Green Notes

EUR

500

01-Sep-29

Bullet

500

533

4.000% Senior Green Notes

USD

1,050

01-Sep-29

Bullet

1,050

1,050

Global Asset Based Loan Facility

USD

415

06-Aug-26

Revolving

415

Lease obligations

 

Various

 

 

Amortizing

 

 

327

Other borrowings

 

Various

 

 

Rolling

Amortizing

 

40

Total borrowings

 

  

 

  

 

  

 

  

 

 

3,630

 

415

Deferred debt issue costs

 

  

 

  

 

  

 

  

 

  

 

(38)

Net borrowings

 

  

 

  

 

  

 

  

 

  

 

3,592

415

Cash, cash equivalents and restricted cash

 

  

 

  

 

  

 

  

 

  

 

(555)

 

555

Net debt / available liquidity

 

  

 

  

 

  

 

  

 

  

 

3,037

970

Schedule of maturity analysis of borrowings

At June 30,

At December 31,

    

2023

    

2022

$'m

$'m

Within one year or on demand

 

140

 

68

Between one and three years

 

132

 

100

Between three and five years

 

720

 

704

Greater than five years

 

2,792

 

2,758

Total borrowings

 

3,784

 

3,630

Deferred debt issue costs

(33)

(38)

Net borrowings

3,751

3,592