XML 37 R16.htm IDEA: XBRL DOCUMENT
v3.25.0.1

Intangible assets | 12 Months Ended
--- | ---
Dec. 31, 2024
Intangible assets. |
Intangible assets | 10. Intangible assets ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Goodwill | ​ | Customer relationships | ​ | Technology and other | ​ | Software | ​ | Total
​ | ​ | $'m | ​ | $'m | ​ | $'m | ​ | $'m | ​ | $'m
Net book value at January 1, 2023 | ​ | 976 | ​ | 476 | ​ | 8 | ​ | 13 | ​ | 1,473
Additions | ​ | — | ​ | — | ​ | 12 | ​ | 3 | ​ | 15
Acquisition | ​ | 4 | ​ | — | ​ | 2 | ​ | — | ​ | 6
Amortization charge | ​ | — | ​ | (134) | ​ | (2) | ​ | (7) | ​ | (143)
Transfers | ​ | — | ​ | — | ​ | (10) | ​ | 10 | ​ | —
Exchange* | ​ | 19 | ​ | 10 | ​ | — | ​ | 2 | ​ | 31
At December 31, 2023 | ​ | 999 | ​ | 352 | ​ | 10 | ​ | 21 | ​ | 1,382
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Cost | ​ | 999 | ​ | 1,373 | ​ | 50 | ​ | 51 | ​ | 2,473
Accumulated amortization and impairment losses | ​ | — | ​ | (1,021) | ​ | (40) | ​ | (30) | ​ | (1,091)
Net book value at December 31, 2023 | ​ | 999 | ​ | 352 | ​ | 10 | ​ | 21 | ​ | 1,382
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Net book value at January 1, 2024 | ​ | 999 | ​ | 352 | ​ | 10 | ​ | 21 | ​ | 1,382
Additions | ​ | — | ​ | — | ​ | 10 | ​ | 14 | ​ | 24
Amortization charge | ​ | — | ​ | (129) | ​ | (3) | ​ | (8) | ​ | (140)
Exchange | ​ | (33) | ​ | (8) | ​ | (1) | ​ | (1) | ​ | (43)
At December 31, 2024 | ​ | 966 | ​ | 215 | ​ | 16 | ​ | 26 | ​ | 1,223
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Cost | ​ | 966 | ​ | 1,328 | ​ | 57 | ​ | 62 | ​ | 2,413
Accumulated amortization and impairment losses | ​ | — | ​ | (1,113) | ​ | (41) | ​ | (36) | ​ | (1,190)
Net book value at December 31, 2024 | ​ | 966 | ​ | 215 | ​ | 16 | ​ | 26 | ​ | 1,223
​ *The prior period amount has been reclassified to conform to the current year presentation. ​ In February 2023, the Group completed the acquisition of a majority share in NOMOQ AG (“NOMOQ”), a startup digital can printer based in Zurich, Switzerland. Goodwill of $4 million was recognized in respect of this acquisition. See note 11 for further details. ​ In 2022, the Ardagh Group and AMPSA signed a letter agreement for the development and acquisition of joint information technology assets (both hardware and software) which are operated for the mutual benefit of both parties (the “Joint IT Assets”). This letter agreement requires the consent of both parties for all activities that significantly affect the returns from the Joint IT Assets and unless otherwise agreed by the parties in writing, the agreement provides that rights, title and interest in any Joint IT Assets, shall be divided in agreed proportions. Costs in both the development and operation of the Joint IT Assets will be borne by both parties, in accordance with each party’s ownership share. In the year ended December 31, 2024, AMPSA capitalized costs associated with the development of the Joint IT Assets of approximately $4 million (2023: $5 million). The Joint IT Asset agreement is accounted for as a joint operation. ​ Impairment The Group has considered the carrying value of the Group’s intangible assets (excluding goodwill) and assessed for indicators of impairment at December 31, 2024 in accordance with IAS 36 ‘Impairment of Assets’. No such indicators of impairment were identified. The Group has concluded that the potential impact of climate change does not have a significant impact on the carrying value or remaining useful lives of the intangible assets of the Group at December 31, 2024. Goodwill Allocation of goodwill Goodwill that originated from the acquisition of the Group by the Ardagh Group has been allocated to CGUs that are expected to benefit from synergies arising from that combination. The groupings represent the lowest level at which the related goodwill is monitored for internal management purposes. The lowest level within the Group at which the goodwill is monitored for internal management purposes and consequently the groups of CGUs to which goodwill is allocated and tested for impairment, is set out below: ​
​ | ​ | ​ | ​ | ​
​ |  | At December 31,
​ | ​ | 2024 | ​ | 2023
​ |  | $’m |  | $’m
Europe |  | 527 |  | 560
Americas |  | 439 |  | 439
Total goodwill |  | 966 |  | 999
​ ​ Impairment test for goodwill The Group performs its impairment test of goodwill annually or whenever indicators suggest that impairment may have occurred. ​ Recoverable amount and carrying amount The Group uses the fair value less costs of disposal (“FVLCD”) model for the purposes of its annual goodwill impairment testing. ​ In assessing FVLCD, we have used a market approach, which includes, as a key assumption, a multiple to Adjusted EBITDA for the year ended December 31, 2024. The multiple used is based on both AMPSA and comparable companies’ equity valuations and was further adjusted for disposal costs. The valuation is considered to be level 2 in the fair value hierarchy. ​ A sensitivity analysis was performed reflecting reasonably possible potential variations in the applied Adjusted EBITDA multiple. If the multiple which was applied to the Adjusted EBITDA for the year ended December 31, 2024, was reduced by 1x, the recoverable amounts calculated for the Europe and Americas groups of CGUs are still significantly in excess of the carrying values of the Europe and Americas groups of CGUs. As a result of the significant excess of recoverable amount, we consider that completing the calculation of the recoverable amount of the Europe and Americas groups of CGUs using a value in use (“VIU”) model or providing additional disclosures under IAS 36 are not required.

X
- Definition The disclosure of intangible assets and goodwill. [Refer: Intangible assets and goodwill] + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 10 -Subparagraph e -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_10_e&doctype=Standard -URIDate 2024-03-27 + Details
Name: | ifrs-full_DisclosureOfIntangibleAssetsAndGoodwillExplanatory
Namespace Prefix: | ifrs-full_
Data Type: | dtr-2022:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | ifrs-full_IntangibleAssetsAndGoodwillAbstract
Namespace Prefix: | ifrs-full_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration