XML 26 R5.htm IDEA: XBRL DOCUMENT v3.25.0.1
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
€ in Millions, $ in Millions
Attributable to the owner of the parent
USD ($)
Share capital
USD ($)
Share premium
USD ($)
Treasury shares
USD ($)
Total Other reserves
USD ($)
Retained earnings
USD ($)
Non-controlling interests
USD ($)
USD ($)
EUR (€)
Balance at beginning of the period at Dec. 31, 2021 $ 286 $ 7 $ 5,992   $ (5,593) $ (120)   $ 286  
(Loss)/profit for the year 237         237   237 € 224
Total other comprehensive income/(expense) for the period 77       52 25   77  
Hedging gains transferred to cost of inventory (116)       (116)     (116)  
Shares acquired by AMPSA (Treasury shares) (35)     $ (35)       (35)  
Cancellation of Treasury shares       $ 35   (35)      
Preferred Shares Issued 257 260 (3)         257  
Dividends (Note 26) (251)         (251)   (251)  
Balance at end of the period at Dec. 31, 2022 455 267 5,989   (5,657) (144)   455  
(Loss)/profit for the year (50)         (50)   (50) (46)
Total other comprehensive income/(expense) for the period (64)       (52) (12)   (64)  
Hedging losses transferred to cost of inventory 29       29     29  
NOMOQ acquisition (Note 11)/NOMOQ put and call liability (Note 22) (7)       (7)   $ 6 (1)  
Dividends (Note 26) (263)         (263)   (263)  
Balance at end of the period at Dec. 31, 2023 100 267 5,989   (5,687) (469) 6 106 96
(Loss)/profit for the year (3)         (3)   (3) (3)
Total other comprehensive income/(expense) for the period 21       23 (2)   21  
Hedging losses transferred to cost of inventory 2       2     2  
NOMOQ put and call liability (Note 22) 2       2     2  
Dividends (Note 26) (264)         (264)   (264)  
Balance at end of the period at Dec. 31, 2024 $ (142) $ 267 $ 5,989   $ (5,660) $ (738) $ 6 $ (136) € (131)