XML 120 R99.htm IDEA: XBRL DOCUMENT v3.25.0.1
Financial assets and liabilities - Net debt and available liquidity (Details)
€ in Millions, R$ in Millions, $ in Millions
Dec. 31, 2024
USD ($)
Dec. 31, 2024
EUR (€)
Dec. 31, 2024
BRL (R$)
Sep. 24, 2024
USD ($)
Sep. 24, 2024
EUR (€)
Dec. 31, 2023
USD ($)
Dec. 31, 2023
EUR (€)
Dec. 31, 2022
USD ($)
Dec. 31, 2021
USD ($)
Financial assets and liabilities                  
Maximum amount drawable - Notes $ 1,193         $ 1,331      
Amount drawn 3,933         3,762      
Available liquidity 353         369      
Deferred debt issue costs (31)         (28)      
Net borrowings 3,902         3,734      
Cash, cash equivalents and restricted cash (610)         (443)   $ (555) $ (463)
Derivative financial instruments used to hedge foreign currency and interest rate risk 13         21      
Net debt 3,305         3,312   $ 3,037  
Total Available Liquidity 963         812      
Financial liabilities, at fair value 53         84      
2.000% Senior Secured Green Notes                  
Financial assets and liabilities                  
Maximum amount drawable   € 450       450      
Amount drawn $ 468 € 450       $ 497 € 450    
Stated interest rate 2.00% 2.00% 2.00%     2.00% 2.00%    
3.250% Senior Secured Green Notes                  
Financial assets and liabilities                  
Maximum amount drawable $ 600         $ 600      
Amount drawn $ 600         $ 600 € 600    
Stated interest rate 3.25% 3.25% 3.25%     3.25% 3.25%    
6.000% Senior Secured Green Notes                  
Financial assets and liabilities                  
Maximum amount drawable $ 600         $ 600      
Amount drawn $ 600         $ 600 € 600    
Stated interest rate 6.00% 6.00% 6.00%     6.00% 6.00%    
3.000% Senior Green Notes                  
Financial assets and liabilities                  
Maximum amount drawable   € 500       $ 500      
Amount drawn $ 519 € 500       $ 553 € 500    
Stated interest rate 3.00% 3.00% 3.00%     3.00% 3.00%    
4.000% Senior Green Notes                  
Financial assets and liabilities                  
Maximum amount drawable $ 1,050         $ 1,050      
Amount drawn $ 1,050         $ 1,050 € 1,050    
Stated interest rate 4.00% 4.00% 4.00%     4.00% 4.00%    
Senior Secured Term Loan                  
Financial assets and liabilities                  
Maximum amount drawable | €   € 269              
Amount drawn $ 280 € 269              
Net borrowings       $ 300 € 269        
Global Asset Based Loan Facility                  
Financial assets and liabilities                  
Maximum amount drawable 272         $ 369      
Available liquidity 272         369      
Net borrowings $ 0         0      
Draw percentage threshold which, when exceeded, will trigger a fixed charge coverage covenant 90.00% 90.00% 90.00%            
Bradesco Facility                  
Financial assets and liabilities                  
Maximum amount drawable | R$     R$ 500            
Available liquidity $ 81                
Lease obligations                  
Financial assets and liabilities                  
Amount drawn 374         408      
Other borrowings                  
Financial assets and liabilities                  
Amount drawn $ 42         $ 54