XML 58 R48.htm IDEA: XBRL DOCUMENT v3.25.2
Financial assets and liabilities - Net debt and available liquidity (Details)
€ in Millions
Jun. 30, 2025
USD ($)
Jun. 30, 2025
EUR (€)
Mar. 31, 2025
USD ($)
Dec. 31, 2024
USD ($)
Dec. 31, 2024
EUR (€)
Jun. 30, 2024
USD ($)
Mar. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
Financial assets and liabilities                
Amount drawn $ 4,085,000,000     $ 3,933,000,000        
Available liquidity 424,000,000     353,000,000        
Deferred debt issue costs (24,000,000)     (31,000,000)        
Net borrowings 4,061,000,000     3,902,000,000        
Cash, cash equivalents and restricted cash (256,000,000)   $ (177,000,000) (610,000,000)   $ (236,000,000) $ (155,000,000) $ (443,000,000)
Derivative financial instruments used to hedge foreign currency and interest rate risk 46,000,000     13,000,000        
Net debt 3,851,000,000     3,305,000,000        
Total Available Liquidity 680,000,000     963,000,000        
Total Borrowings Excluding Lease Obligations 3,489,000,000     3,215,000,000        
2.000% Senior Secured Green Notes                
Financial assets and liabilities                
Maximum amount drawable | €   € 450     € 450      
Amount drawn - Local currency | €   € 450     € 450      
Amount drawn $ 527,000,000     $ 468,000,000        
Stated interest rate 2.00% 2.00%   2.00% 2.00%      
3.250% Senior Secured Green Notes                
Financial assets and liabilities                
Maximum amount drawable $ 600,000,000     $ 600,000,000        
Amount drawn - Local currency 600,000,000     600,000,000        
Amount drawn $ 600,000,000     $ 600,000,000        
Stated interest rate 3.25% 3.25%   3.25% 3.25%      
6.000% Senior Secured Green Notes                
Financial assets and liabilities                
Maximum amount drawable $ 600,000,000     $ 600,000,000        
Amount drawn - Local currency 600,000,000     600,000,000        
Amount drawn $ 600,000,000     $ 600,000,000        
Stated interest rate 6.00% 6.00%   6.00% 6.00%      
3.000% Senior Green Notes                
Financial assets and liabilities                
Maximum amount drawable | €   € 500     € 500      
Amount drawn - Local currency | €   € 500     € 500      
Amount drawn $ 586,000,000     $ 519,000,000        
Stated interest rate 3.00% 3.00%   3.00% 3.00%      
4.000% Senior Green Notes                
Financial assets and liabilities                
Maximum amount drawable $ 1,050,000,000     $ 1,050,000,000        
Amount drawn - Local currency 1,050,000,000     1,050,000,000        
Amount drawn $ 1,050,000,000     $ 1,050,000,000        
Stated interest rate 4.00% 4.00%   4.00% 4.00%      
Senior Secured Term Loan                
Financial assets and liabilities                
Maximum amount drawable $ 269,000,000     $ 269,000,000        
Amount drawn - Local currency 269,000,000     269,000,000        
Amount drawn 316,000,000     280,000,000        
Global Asset Based Loan Facility                
Financial assets and liabilities                
Maximum amount drawable 333,000,000     272,000,000        
Available liquidity $ 333,000,000     272,000,000        
Draw percentage threshold which, when exceeded, will trigger a fixed charge coverage covenant 90.00% 90.00%            
Bradesco Facility                
Financial assets and liabilities                
Maximum amount drawable $ 500,000,000     500,000,000        
Available liquidity 91,000,000     81,000,000        
Lease obligations                
Financial assets and liabilities                
Amount drawn 370,000,000     374,000,000        
Other borrowings                
Financial assets and liabilities                
Amount drawn $ 36,000,000     $ 42,000,000