XML 80 R70.htm IDEA: XBRL DOCUMENT v3.22.2.2
Note 4 - Loans and Allowance for Credit Losses on Loans - Allowance for Loan Losses by Portfolio Segment and Based on Impairment Evaluation Method (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Sep. 30, 2022
Sep. 30, 2021
Dec. 31, 2021
Beginning balance $ 66,362 $ 59,424 $ 53,898 $ 51,920  
Initial Allowance on PCD Loans 0 0 9,950 6,757  
Provision for credit losses 4,103 (1,000) 6,082 2,497  
Charge-offs (926) (2,215) (1,705) (5,779)  
Recoveries 544 324 1,858 1,138  
Ending balance 70,083 56,533 70,083 56,533  
Loans, individually evaluated for impairment 22,970   22,970   $ 12,562
Allowance for loans, individually evaluated for impairment 3,632   3,632   1,768
Real Estate [Member]          
Loans, individually evaluated for impairment 18,747   18,747   11,517
Accounts Receivable and Equipment [Member]          
Loans, individually evaluated for impairment 2,492   2,492   798
Other Collateral [Member]          
Loans, individually evaluated for impairment 1,731   1,731   247
Home Equity Line of Credit [Member]          
Beginning balance 1,521 1,230 1,044 895  
Initial Allowance on PCD Loans 0 0 2 147  
Provision for credit losses 105 (173) 580 14  
Charge-offs 0 0 0 0  
Recoveries 0 0 0 1  
Ending balance 1,626 1,057 1,626 1,057  
Loans, individually evaluated for impairment 524   524   646
Allowance for loans, individually evaluated for impairment 0   0   0
Home Equity Line of Credit [Member] | Real Estate [Member]          
Loans, individually evaluated for impairment 524   524   646
Home Equity Line of Credit [Member] | Accounts Receivable and Equipment [Member]          
Loans, individually evaluated for impairment 0   0   0
Home Equity Line of Credit [Member] | Other Collateral [Member]          
Loans, individually evaluated for impairment 0   0   0
Commercial Real Estate Portfolio Segment [Member]          
Beginning balance 30,565 29,295 25,555 26,379  
Initial Allowance on PCD Loans 0 0 5,629 3,603  
Provision for credit losses 275 (1,451) (359) 337  
Charge-offs (37) (1,361) (78) (4,426)  
Recoveries 153 6 209 596  
Ending balance 30,956 26,489 30,956 26,489  
Loans, individually evaluated for impairment 11,882   11,882   8,372
Allowance for loans, individually evaluated for impairment 1,847   1,847   1,652
Commercial Real Estate Portfolio Segment [Member] | Real Estate [Member]          
Loans, individually evaluated for impairment 11,882   11,882   8,372
Commercial Real Estate Portfolio Segment [Member] | Accounts Receivable and Equipment [Member]          
Loans, individually evaluated for impairment 0   0   0
Commercial Real Estate Portfolio Segment [Member] | Other Collateral [Member]          
Loans, individually evaluated for impairment 0   0   0
Commercial Real Estate Portfolio Segment [Member] | Non-owner Occupied [Member]          
Beginning balance 20,723 19,747 15,960 19,396  
Initial Allowance on PCD Loans 0 0 3,508 1,491  
Provision for credit losses 502 (3,582) 1,744 (1,692)  
Charge-offs (37) 0 (37) (3,065)  
Recoveries 0 6 13 41  
Ending balance 21,188 16,171 21,188 16,171  
Loans, individually evaluated for impairment 6,734   6,734   720
Allowance for loans, individually evaluated for impairment 998   998   0
Commercial Real Estate Portfolio Segment [Member] | Non-owner Occupied [Member] | Real Estate [Member]          
Loans, individually evaluated for impairment 6,734   6,734   720
Commercial Real Estate Portfolio Segment [Member] | Non-owner Occupied [Member] | Accounts Receivable and Equipment [Member]          
Loans, individually evaluated for impairment 0   0   0
Commercial Real Estate Portfolio Segment [Member] | Non-owner Occupied [Member] | Other Collateral [Member]          
Loans, individually evaluated for impairment 0   0   0
Commercial Real Estate Portfolio Segment [Member] | Owner Occupied [Member]          
Beginning balance 9,842 9,548 9,595 6,983  
Initial Allowance on PCD Loans 0 0 2,121 2,112  
Provision for credit losses (227) 2,131 (2,103) 2,029  
Charge-offs 0 (1,361) (41) (1,361)  
Recoveries 153 0 196 555  
Ending balance 9,768 10,318 9,768 10,318  
Loans, individually evaluated for impairment 5,148   5,148   7,652
Allowance for loans, individually evaluated for impairment 849   849   1,652
Commercial Real Estate Portfolio Segment [Member] | Owner Occupied [Member] | Real Estate [Member]          
Loans, individually evaluated for impairment 5,148   5,148   7,652
Commercial Real Estate Portfolio Segment [Member] | Owner Occupied [Member] | Accounts Receivable and Equipment [Member]          
Loans, individually evaluated for impairment 0   0   0
Commercial Real Estate Portfolio Segment [Member] | Owner Occupied [Member] | Other Collateral [Member]          
Loans, individually evaluated for impairment 0   0   0
Commercial and Industrial Portfolio Segment [Member]          
Loans, individually evaluated for impairment 6,232   6,232   798
Allowance for loans, individually evaluated for impairment 1,278   1,278   0
Commercial and Industrial Portfolio Segment [Member] | Real Estate [Member]          
Loans, individually evaluated for impairment 2,275   2,275   0
Commercial and Industrial Portfolio Segment [Member] | Accounts Receivable and Equipment [Member]          
Loans, individually evaluated for impairment 2,492   2,492   798
Commercial and Industrial Portfolio Segment [Member] | Other Collateral [Member]          
Loans, individually evaluated for impairment 1,465   1,465   0
Commercial and Industrial Portfolio Segment [Member] | Term [Member]          
Beginning balance 12,342 9,748 8,577 8,970  
Initial Allowance on PCD Loans 0 0 1,358 1,022  
Provision for credit losses 2,055 253 3,796 156  
Charge-offs (466) (240) (594) (409)  
Recoveries 232 5 1,026 27  
Ending balance 14,163 9,766 14,163 9,766  
Loans, individually evaluated for impairment 1,697   1,697   598
Allowance for loans, individually evaluated for impairment 390   390   0
Commercial and Industrial Portfolio Segment [Member] | Term [Member] | Real Estate [Member]          
Loans, individually evaluated for impairment 342   342   0
Commercial and Industrial Portfolio Segment [Member] | Term [Member] | Accounts Receivable and Equipment [Member]          
Loans, individually evaluated for impairment 819   819   598
Commercial and Industrial Portfolio Segment [Member] | Term [Member] | Other Collateral [Member]          
Loans, individually evaluated for impairment 536   536   0
Commercial and Industrial Portfolio Segment [Member] | Lines of Credit [Member]          
Beginning balance 5,000 5,240 4,802 3,614  
Initial Allowance on PCD Loans 0 0 1,874 1,755  
Provision for credit losses 203 (328) (1,437) (457)  
Charge-offs (99) 0 (135) 0  
Recoveries 0 0 0 0  
Ending balance 5,104 4,912 5,104 4,912  
Loans, individually evaluated for impairment 4,535   4,535   200
Allowance for loans, individually evaluated for impairment 888   888   0
Commercial and Industrial Portfolio Segment [Member] | Lines of Credit [Member] | Real Estate [Member]          
Loans, individually evaluated for impairment 1,933   1,933   0
Commercial and Industrial Portfolio Segment [Member] | Lines of Credit [Member] | Accounts Receivable and Equipment [Member]          
Loans, individually evaluated for impairment 1,673   1,673   200
Commercial and Industrial Portfolio Segment [Member] | Lines of Credit [Member] | Other Collateral [Member]          
Loans, individually evaluated for impairment 929   929   0
Total Commercial and Industrial Portfolio Segment [Member]          
Beginning balance 17,342 14,988 13,379 12,584  
Initial Allowance on PCD Loans 0 0 3,232 2,777  
Provision for credit losses 2,258 (75) 2,359 (301)  
Charge-offs (565) (240) (729) (409)  
Recoveries 232 5 1,026 27  
Ending balance 19,267 14,678 19,267 14,678  
Residential Real Estate Portfolio Segment [Member]          
Beginning balance 9,178 7,772 7,993 5,207  
Initial Allowance on PCD Loans 0 0 590 230  
Provision for credit losses 569 526 1,109 2,899  
Charge-offs (17) (340) (30) (383)  
Recoveries 11 29 79 34  
Ending balance 9,741 7,987 9,741 7,987  
Loans, individually evaluated for impairment 3,453   3,453   2,499
Allowance for loans, individually evaluated for impairment 479   479   116
Residential Real Estate Portfolio Segment [Member] | Real Estate [Member]          
Loans, individually evaluated for impairment 3,453   3,453   2,499
Residential Real Estate Portfolio Segment [Member] | Accounts Receivable and Equipment [Member]          
Loans, individually evaluated for impairment 0   0   0
Residential Real Estate Portfolio Segment [Member] | Other Collateral [Member]          
Loans, individually evaluated for impairment 0   0   0
Residential Real Estate Portfolio Segment [Member] | Non-owner Occupied [Member]          
Beginning balance 3,190 3,422 3,677 1,818  
Initial Allowance on PCD Loans 0 0 0 88  
Provision for credit losses 146 106 (349) 1,620  
Charge-offs 0 0 0 0  
Recoveries 9 2 17 4  
Ending balance 3,345 3,530 3,345 3,530  
Loans, individually evaluated for impairment 424   424   502
Allowance for loans, individually evaluated for impairment 116   116   116
Residential Real Estate Portfolio Segment [Member] | Non-owner Occupied [Member] | Real Estate [Member]          
Loans, individually evaluated for impairment 424   424   502
Residential Real Estate Portfolio Segment [Member] | Non-owner Occupied [Member] | Accounts Receivable and Equipment [Member]          
Loans, individually evaluated for impairment 0   0   0
Residential Real Estate Portfolio Segment [Member] | Non-owner Occupied [Member] | Other Collateral [Member]          
Loans, individually evaluated for impairment 0   0   0
Residential Real Estate Portfolio Segment [Member] | Owner Occupied [Member]          
Beginning balance 5,988 4,350 4,316 3,389  
Initial Allowance on PCD Loans 0 0 590 142  
Provision for credit losses 423 420 1,458 1,279  
Charge-offs (17) (340) (30) (383)  
Recoveries 2 27 62 30  
Ending balance 6,396 4,457 6,396 4,457  
Loans, individually evaluated for impairment 3,029   3,029   1,997
Allowance for loans, individually evaluated for impairment 363   363   0
Residential Real Estate Portfolio Segment [Member] | Owner Occupied [Member] | Real Estate [Member]          
Loans, individually evaluated for impairment 3,029   3,029   1,997
Residential Real Estate Portfolio Segment [Member] | Owner Occupied [Member] | Accounts Receivable and Equipment [Member]          
Loans, individually evaluated for impairment 0   0   0
Residential Real Estate Portfolio Segment [Member] | Owner Occupied [Member] | Other Collateral [Member]          
Loans, individually evaluated for impairment 0   0   0
Construction and Development [Member]          
Beginning balance 6,214 5,193 4,789 6,119  
Initial Allowance on PCD Loans 0 0 419 0  
Provision for credit losses 731 45 1,809 (884)  
Charge-offs 0 0 (72) 0  
Recoveries 0 0 0 3  
Ending balance 6,945 5,238 6,945 5,238  
Loans, individually evaluated for impairment 613   613   0
Allowance for loans, individually evaluated for impairment 9   9   0
Construction and Development [Member] | Real Estate [Member]          
Loans, individually evaluated for impairment 613   613   0
Construction and Development [Member] | Accounts Receivable and Equipment [Member]          
Loans, individually evaluated for impairment 0   0   0
Construction and Development [Member] | Other Collateral [Member]          
Loans, individually evaluated for impairment 0   0   0
Consumer Portfolio Segment [Member]          
Beginning balance 1,113 572 772 340  
Initial Allowance on PCD Loans 0 0 78 0  
Provision for credit losses 162 145 565 471  
Charge-offs (307) (274) (796) (561)  
Recoveries 148 284 497 477  
Ending balance 1,116 727 1,116 727  
Loans, individually evaluated for impairment 266   266   247
Allowance for loans, individually evaluated for impairment 19   19   0
Consumer Portfolio Segment [Member] | Real Estate [Member]          
Loans, individually evaluated for impairment 0   0   0
Consumer Portfolio Segment [Member] | Accounts Receivable and Equipment [Member]          
Loans, individually evaluated for impairment 0   0   0
Consumer Portfolio Segment [Member] | Other Collateral [Member]          
Loans, individually evaluated for impairment 266   266   247
Finance Leases Portfolio Segment [Member]          
Beginning balance 221 232 204 261  
Initial Allowance on PCD Loans 0 0 0 0  
Provision for credit losses (10) (38) 7 (67)  
Charge-offs 0 0 0 0  
Recoveries 0 0 0 0  
Ending balance 211 194 211 194  
Loans, individually evaluated for impairment 0   0   0
Allowance for loans, individually evaluated for impairment 0   0   0
Finance Leases Portfolio Segment [Member] | Real Estate [Member]          
Loans, individually evaluated for impairment 0   0   0
Finance Leases Portfolio Segment [Member] | Accounts Receivable and Equipment [Member]          
Loans, individually evaluated for impairment 0   0   0
Finance Leases Portfolio Segment [Member] | Other Collateral [Member]          
Loans, individually evaluated for impairment 0   0   0
Commercial Portfolio Segment [Member] | Credit Card Receivable [Member]          
Beginning balance 208 142 162 135  
Initial Allowance on PCD Loans 0 0 0 0  
Provision for credit losses 13 21 12 28  
Charge-offs 0 0 0 0  
Recoveries 0 0 47 0  
Ending balance 221 $ 163 221 $ 163  
Loans, individually evaluated for impairment 0   0   0
Allowance for loans, individually evaluated for impairment 0   0   0
Commercial Portfolio Segment [Member] | Credit Card Receivable [Member] | Real Estate [Member]          
Loans, individually evaluated for impairment 0   0   0
Commercial Portfolio Segment [Member] | Credit Card Receivable [Member] | Accounts Receivable and Equipment [Member]          
Loans, individually evaluated for impairment 0   0   0
Commercial Portfolio Segment [Member] | Credit Card Receivable [Member] | Other Collateral [Member]          
Loans, individually evaluated for impairment $ 0   $ 0   $ 0