XML 40 R30.htm IDEA: XBRL DOCUMENT
v3.23.3

Note 22 - Segments | 9 Months Ended
--- | ---
Sep. 30, 2023
Notes to Financial Statements |
Segment Reporting Disclosure [Text Block] |
(22) | Segments
Bancorp’s principal activities include commercial banking and WM&T. Commercial banking provides a full range of loan and deposit products to individual consumers and businesses. Commercial banking also includes Bancorp’s mortgage banking and investment products sales activity. WM&T provides investment management, financial & retirement planning and trust & estate services, as well as retirement plan management for businesses and corporations in all markets in which Bancorp operates. The magnitude of WM&T revenue distinguishes Bancorp from other community banks of similar asset size. Financial information for each business segment reflects that which is specifically identifiable or allocated based on an internal allocation method. Income taxes are allocated based on the effective federal income tax rate adjusted for any tax-exempt activity. All tax-exempt activity and provision have been allocated fully to the commercial banking segment. Measurement of performance of business segments is based on the management structure of Bancorp and is not necessarily comparable with similar information for any other financial institution. Information presented is also not necessarily indicative of the segments’ operations if they were independent entities. The majority of the net assets of Bancorp are involved in the commercial banking segment. As of September 30, 2023, goodwill totaling $194 million was recorded on Bancorp’s consolidated balance sheets, of which $172 million is attributed to the commercial banking segment and $22 million is attributed to WM&T. The portion of total goodwill attributed to WM&T relates entirely to the CB acquisition, which generated $67 million in total goodwill, $8.5 million of which was subsequently written off as a result of Bancorp selling its interest in LFA effective December 31, 2022. With the exception of goodwill attributed to WM&T through the CB acquisition, assets assigned to WM&T consist primarily of a CLI asset associated with the WM&T business added through the CB acquisition, net premises and equipment and a receivable related to fees earned that have not been collected. Selected financial information by business segment follows:
|  | Three months ended September 30, 2023 |  |  | Three months ended September 30, 2022 |
(in thousands) |  | Commercial Banking |  |  | WM&T |  |  | Total |  |  | Commercial Banking |  |  | WM&T |  |  | Total |
Net interest income |  | $ | 61,155 |  |  | $ | 160 |  |  | $ | 61,315 |  |  | $ | 62,270 |  |  | $ | 106 |  |  | $ | 62,376 |
Provision for credit losses |  |  | 2,775 |  |  |  | — |  |  |  | 2,775 |  |  |  | 4,803 |  |  |  | — |  |  |  | 4,803 |
Wealth management and trust services |  |  | — |  |  |  | 10,030 |  |  |  | 10,030 |  |  |  | — |  |  |  | 9,152 |  |  |  | 9,152 |
All other non-interest income |  |  | 12,866 |  |  |  | — |  |  |  | 12,866 |  |  |  | 15,712 |  |  |  | — |  |  |  | 15,712 |
Non-interest expenses |  |  | 41,788 |  |  |  | 4,914 |  |  |  | 46,702 |  |  |  | 39,370 |  |  |  | 5,503 |  |  |  | 44,873 |
Income before income tax expense |  |  | 29,458 |  |  |  | 5,276 |  |  |  | 34,734 |  |  |  | 33,809 |  |  |  | 3,755 |  |  |  | 37,564 |
Income tax expense |  |  | 6,497 |  |  |  | 1,145 |  |  |  | 7,642 |  |  |  | 8,209 |  |  |  | 815 |  |  |  | 9,024 |
Net income |  |  | 22,961 |  |  |  | 4,131 |  |  |  | 27,092 |  |  |  | 25,600 |  |  |  | 2,940 |  |  |  | 28,540 |
Less net income attributed to NCI |  |  | — |  |  |  | — |  |  |  | — |  |  |  | 85 |  |  |  | — |  |  |  | 85 |
Net income available to stockholders |  | $ | 22,961 |  |  | $ | 4,131 |  |  | $ | 27,092 |  |  | $ | 25,515 |  |  | $ | 2,940 |  |  | $ | 28,455 |
Segment assets |  | $ | 7,867,626 |  |  | $ | 35,804 |  |  | $ | 7,903,430 |  |  | $ | 7,522,113 |  |  | $ | 32,097 |  |  | $ | 7,554,210 |
|  | Nine months ended September 30, 2023 |  |  | Nine months ended September 30, 2022 |
(in thousands) |  | Commercial Banking |  |  | WM&T |  |  | Total |  |  | Commercial Banking |  |  | WM&T |  |  | Total |
Net interest income |  | $ | 184,895 |  |  | $ | 421 |  |  | $ | 185,316 |  |  | $ | 167,811 |  |  | $ | 309 |  |  | $ | 168,120 |
Provision for credit losses |  |  | 7,750 |  |  |  | — |  |  |  | 7,750 |  |  |  | 6,882 |  |  |  | — |  |  |  | 6,882 |
Wealth management and trust services |  |  | — |  |  |  | 29,703 |  |  |  | 29,703 |  |  |  | — |  |  |  | 26,890 |  |  |  | 26,890 |
All other non-interest income |  |  | 38,100 |  |  |  | — |  |  |  | 38,100 |  |  |  | 39,117 |  |  |  | — |  |  |  | 39,117 |
Non-interest expenses |  |  | 121,265 |  |  |  | 16,551 |  |  |  | 137,816 |  |  |  | 129,936 |  |  |  | 15,909 |  |  |  | 145,845 |
Income before income tax expense |  |  | 93,980 |  |  |  | 13,573 |  |  |  | 107,553 |  |  |  | 70,110 |  |  |  | 11,290 |  |  |  | 81,400 |
Income tax expense |  |  | 20,804 |  |  |  | 2,945 |  |  |  | 23,749 |  |  |  | 15,566 |  |  |  | 2,450 |  |  |  | 18,016 |
Net income |  |  | 73,176 |  |  |  | 10,628 |  |  |  | 83,804 |  |  |  | 54,544 |  |  |  | 8,840 |  |  |  | 63,384 |
Less net income attributed to NCI |  |  | — |  |  |  | — |  |  |  | — |  |  |  | 229 |  |  |  | — |  |  |  | 229 |
Net income available to stockholders |  | $ | 73,176 |  |  | $ | 10,628 |  |  | $ | 83,804 |  |  | $ | 54,315 |  |  | $ | 8,840 |  |  | $ | 63,155 |
Segment assets |  | $ | 7,867,626 |  |  | $ | 35,804 |  |  | $ | 7,903,430 |  |  | $ | 7,522,113 |  |  | $ | 32,097 |  |  | $ | 7,554,210 |

X
- References No definition available. + Details
Name: | us-gaap_DisclosureTextBlockAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for reporting segments including data and tables. Reportable segments include those that meet any of the following quantitative thresholds a) it's reported revenue, including sales to external customers and intersegment sales or transfers is 10 percent or more of the combined revenue, internal and external, of all operating segments b) the absolute amount of its reported profit or loss is 10 percent or more of the greater, in absolute amount of 1) the combined reported profit of all operating segments that did not report a loss or 2) the combined reported loss of all operating segments that did report a loss c) its assets are 10 percent or more of the combined assets of all operating segments. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-22 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 15 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-15 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-31 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32 Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 42 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-42 Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32 Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 40 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-40 Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//280/tableOfContent Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-26 Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 34 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-34 Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 41 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-41 Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 21 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-21 Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 21 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-21 Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32 + Details
Name: | us-gaap_SegmentReportingDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration