XML 46 R31.htm IDEA: XBRL DOCUMENT v3.7.0.1
Acquisitions (Tables)
12 Months Ended
Apr. 01, 2017
Michael Kors (HK) Limited  
Business Acquisition [Line Items]  
Assets Acquired and Liabilities Assumed
The following table summarized the preliminary estimated fair values of the assets acquired and liabilities assumed at the date of acquisition (in millions):
 
May 31, 2016
Cash and cash equivalents
$
19.4

Accounts receivable
22.3

Inventory
36.1

Other current assets
5.5

Current assets
83.3

Property and equipment
46.6

Goodwill
96.5

Reacquired rights
400.4

Favorable lease assets
1.8

Customer relationships
0.7

Deferred tax assets
7.8

Other assets
6.6

Total assets acquired
$
643.7

 
 
Accounts payable
$
8.9

Short-term debt
5.8

Other current liabilities
27.8

Current liabilities
42.5

Unfavorable lease liabilities
4.8

Deferred tax liabilities
92.3

Other liabilities
4.1

Total liabilities assumed
$
143.7

 
 
Fair value of net assets acquired
$
500.0

 
 
Fair value of acquisition consideration
$
500.0

Pro-Forma Results of Operations
The following table summarizes the unaudited pro-forma consolidated results of operations for the fiscal years ended April 1, 2017 and April 2, 2016 as if the acquisition had occurred on March 29, 2015, the beginning of Fiscal 2016 (in millions):
 
Fiscal Years Ended
 
April 1,
2017
 
April 2,
2016
Pro-forma total revenue
$
4,520.1

 
$
4,839.1

Pro-forma net income
548.7

 
832.2

Pro-forma net income per ordinary share attributable to MKHL:
 
 
 
Basic
$
3.31

 
$
4.47

Diluted
$
3.26

 
$
4.40

MK Korea Acquisition  
Business Acquisition [Line Items]  
Assets Acquired and Liabilities Assumed
The following table summarizes the fair values of the assets acquired and liabilities assumed (in millions):
 
January 1, 2016
Inventory
$
3.0

Fixed assets
2.1

Customer relationship intangible assets
2.2

Fair value of assets acquired
7.3

Less: consideration paid
3.6

Gain on acquisition of MK Korea
$
3.7

MK Panama Acquisition  
Business Acquisition [Line Items]  
Assets Acquired and Liabilities Assumed
The following table summarizes the fair values of the assets acquired and liabilities and non-controlling interest assumed as of the date the Company obtained control of MK Panama, inclusive of certain post-closing working capital adjustments (in millions):
 
June 28, 2015
Current assets
$
25.9

Fixed assets
6.4

Customer relationship intangible assets
2.0

Goodwill
9.2

Debt obligations
(9.5
)
Other liabilities
(2.3
)
Total fair value of net assets of MK Panama
31.7

Fair value of preexisting interest in MK Panama
8.1

Non-controlling interest
5.1

Fair value of consideration provided
$
18.5