XML 41 R29.htm IDEA: XBRL DOCUMENT v3.20.2
Net Income per Share (Tables)
6 Months Ended
Jun. 27, 2020
Computation of Earnings Per Share, Basic
The following table sets forth the computation of basic net income per share using the
two-class
method:
 
Thirteen weeks ended
   
Twenty-six
 weeks ended
 
 
June 27,
2020
 
 
June 29,
2019
 
 
June 27,
2020
 
 
June 29,
2019
 
 
(in thousands, except per share data)
   
(in thousands, except per share data)
 
Net income
  $
 60,141
    $
 27,856
    $
 78,375
    $
 51,550
 
Allocation of net income for basic:
   
     
     
     
 
Class A Common Stock
  $
 47,930
    $
 20,639
    $
 61,612
    $
 38,161
 
Class B Common Stock
   
11,836
     
6,964
     
16,237
     
12,908
 
Unvested participating shares
   
375
     
253
     
526
     
481
 
                                 
  $
 60,141
    $
 27,856
    $
 78,375
    $
 51,550
 
Weighted average number of shares for basic:
   
     
     
     
 
Class A Common Stock
   
9,720
     
8,648
     
9,572
     
8,627
 
Class B Common Stock*
   
2,400
     
2,918
     
2,523
     
2,918
 
Unvested participating shares
   
76
     
106
     
82
     
109
 
                                 
   
12,196
     
11,672
     
12,177
     
11,654
 
Net income per share for basic:
   
     
     
     
 
Class A Common Stock
  $
4.93
    $
2.39
    $
6.44
    $
4.42
 
Class B Common Stock
  $
4.93
    $
2.39
    $
6.44
    $
4.42
 
                                 
*
Change in Class B Common Stock resulted from the conversion of 100,000 shares to Class A Common Stock on August 8, 2019, 145,000 shares to Class A Common Stock on December 13, 2019, 150,000 shares to Class A Common Stock on March 11, 2020 and 215,000 shares to Class A Common Stock on May 6, 2020 with the ending number of shares reflecting the weighted average for the period.
Computation of Earnings Per Share, Diluted
The following table sets forth the computation of diluted net income per share, assuming the conversion of all Class B Common Stock into Class A Common Stock and using the
two-class
method for unvested participating shares:
 
Thirteen weeks ended
 
 
June 27, 2020
   
June 29, 20
19
 
 
Earnings to
Common
Shareholders
 
 
Common Shares
 
 
EPS
 
 
Earnings to
Common
Shareholders
 
 
Common Shares
 
 
EPS
 
 
(in thousands, except per share data)
 
As reported - basic
  $
 47,930
     
9,720
    $
4.93
    $
 20,639
     
8,648
    $
2.39
 
Add: effect of dilutive potential common shares
   
     
     
     
     
     
 
Share-based awards
   
—  
     
138
     
     
—  
     
118
     
 
Class B Common Stock
   
11,836
     
2,400
     
     
6,964
     
2,918
     
 
Net effect of unvested participating shares
   
4
     
—  
     
     
2
     
—  
     
 
                                                 
Net income per common share - diluted
  $
 59,770
     
12,258
    $
4.88
    $
 27,605
     
11,684
    $
2.36
 
                                                 
 
Twenty-six
 weeks ended
 
 
June 27, 2020
   
June 29, 20
19
 
 
Earnings to
Common
Shareholders
 
 
Common Shares
 
 
EPS
 
 
Earnings to
Common
Shareholders
 
 
Common Shares
 
 
EPS
 
 
(in thousands, except per share data)
 
As reported - basic
  $
 61,612
     
9,572
    $
6.44
    $
 38,161
     
8,627
    $
4.42
 
Add: effect of dilutive potential common shares
   
     
     
     
     
     
 
Share-based awards
   
—  
     
126
     
     
—  
     
115
     
 
Class B Common Stock
   
16,237
     
2,523
     
     
12,908
     
2,918
     
 
Net effect of unvested participating shares
   
5
     
—  
     
     
5
     
—  
     
 
                                                 
Net income per common share - diluted
  $
 77,854
     
12,221
    $
6.37
    $
 51,074
     
11,660
    $
4.38