XML 55 R42.htm IDEA: XBRL DOCUMENT v3.22.0.1
Common Stock and Share-Based Compensation (Tables)
12 Months Ended
Dec. 25, 2021
Share-based Payment Arrangement [Abstract]  
Summary of Stock Options under Equity Plan and Non-Employee Director Plan

Information related to stock options under the Equity Plan and the Non-Employee Director Plan is summarized as follows:

 

 

 

Shares

 

 

Weighted-
Average
Exercise Price

 

 

Weighted-
Average
Remaining
Contractual
Term in Years

 

 

Aggregate
Intrinsic
Value
(in thousands)

 

Outstanding at December 26, 2020

 

 

241,847

 

 

$

228.58

 

 

 

 

 

 

 

Granted

 

 

20,420

 

 

 

1,031.01

 

 

 

 

 

 

 

Exercised

 

 

(40,913

)

 

 

186.52

 

 

 

 

 

 

 

Outstanding at December 25, 2021

 

 

221,354

 

 

$

310.38

 

 

 

5.53

 

 

$

54,048

 

Exercisable at December 25, 2021

 

 

98,390

 

 

$

228.66

 

 

 

4.78

 

 

$

28,199

 

Vested and expected to vest at December 25, 2021

 

 

205,369

 

 

$

305.29

 

 

 

5.48

 

 

$

50,688

 

 

Stock-Based Compensation Expense Included in Operating Expenses

The following table provides information regarding stock-based compensation expense included in operating expenses in the accompanying consolidated statements of comprehensive income:

 

 

 

2021

 

 

2020

 

 

2019

 

 

 

(in thousands)

 

Amounts included in advertising, promotional and
   selling expenses

 

$

5,612

 

 

$

4,467

 

 

$

3,996

 

Amounts included in general and administrative
   expenses

 

 

13,003

 

 

 

10,815

 

 

 

8,341

 

Total stock-based compensation expense

 

$

18,615

 

 

$

15,282

 

 

$

12,337

 

Amounts related to performance-based stock awards
   included in total stock-based compensation expense

 

$

3,384

 

 

$

2,771

 

 

$

1,944

 

 

Weighted Average Assumptions used to Estimate Fair Value of Stock Options

Weighted average assumptions used to estimate fair values of stock options on the date of grants are as follows:

 

 

 

2021

 

 

2020

 

 

2019

 

Expected volatility

 

 

36.1

%

 

 

32.6

%

 

 

32.1

%

Risk-free interest rate

 

 

1.45

%

 

 

1.09

%

 

 

2.63

%

Expected dividends

 

 

0

%

 

 

0

%

 

 

0

%

Exercise factor

 

2.6 times

 

 

2.1 times

 

 

2.33 times

 

Discount for post-vesting restrictions

 

 

0.0

%

 

 

0.0

%

 

 

0.0

%

 

Summary of Vesting Activities of Shares Issued Under Investment Share Program and Restricted Stock Awards

The following table summarizes vesting activities of shares issued under the investment share program and restricted stock awards:

 

 

 

Number of Shares

 

 

Weighted Average Fair Value

 

Non-vested at December 26, 2020

 

 

114,316

 

 

$

263.47

 

Granted

 

 

17,821

 

 

 

877.10

 

Vested

 

 

(42,038

)

 

 

227.40

 

Forfeited

 

 

(1,251

)

 

 

458.28

 

Non-vested at December 25, 2021

 

 

88,848

 

 

$

401.70