XML 23 R13.htm IDEA: XBRL DOCUMENT v3.22.2.2
Net Income (Loss) per Share
9 Months Ended
Sep. 24, 2022
Earnings Per Share [Abstract]  
Net Income (Loss) per Share

G. Net Income (Loss) per Share

 

The Company calculates net income (loss) per share using the two-class method, which requires the Company to allocate net income to its Class A Common Shares, Class B Common Shares and unvested share-based payment awards that participate in dividends with common stock, in the calculation of net income per share.

 

The Class A Common Stock has no voting rights, except (1) as required by law, (2) for the election of Class A Directors, and (3) that the approval of the holders of the Class A Common Stock is required for (a) certain future authorizations or issuances of additional securities which have rights senior to Class A Common Stock, (b) certain alterations of rights or terms of the Class A or Class B Common Stock as set forth in the Articles of Organization of the Company, (c) other amendments of the Articles of Organization of the Company, (d) certain mergers or consolidations with, or acquisitions of, other entities, and (e) sales or dispositions of any significant portion of the Company’s assets.

 

The Class B Common Stock has full voting rights, including the right to (1) elect a majority of the members of the Company’s Board of Directors and (2) approve all (a) amendments to the Company’s Articles of Organization, (b) mergers or consolidations with, or acquisitions of, other entities, (c) sales or dispositions of any significant portion of the Company’s assets, and (d) equity-based and other executive compensation and other significant corporate matters. The Company’s Class B Common Stock is not listed for trading. Each share of the Class B Common Stock is freely convertible into one share of Class A Common Stock, upon request of the respective Class B holder, and participates equally in dividends.

 

The Company’s unvested share-based payment awards include unvested shares (1) issued under the Company’s investment share program, which permits employees who have been with the Company for at least one year to purchase shares of Class A Common Stock and to purchase those shares at a discount ranging from 20% to 40% below market value based on years of employment starting after two years of employment, and (2) awarded as restricted stock awards at the discretion of the Company’s Board of Directors. The investment shares and restricted stock awards generally vest over five years in equal number of shares. The unvested shares participate equally in dividends. See Note M for a discussion of the current year unvested stock awards and issuances.

 

Included in the computation of net income per diluted common share are dilutive outstanding stock options and restricted stock that are vested or expected to vest. At its discretion, the Board of Directors grants stock options and restricted stock to senior management and certain key employees. The terms of the employee stock options are determined by the Board of Directors at the time of grant. To date, stock options granted to employees vest over various service periods and/or based on the attainment of certain performance criteria and generally expire after ten years. In December 2018, the Employee Equity Incentive Plan was amended to permit the grant of restricted stock units. The restricted stock units generally vest over four years in equal number of shares. Each restricted stock unit represents an unfunded and unsecured right to receive one share of Class A Stock upon satisfaction of the vesting criteria. The unvested shares participate equally in dividends and are forfeitable. Prior to March 1, 2019, the Company granted restricted stock awards, generally vesting over five years in equal number of shares. The Company also grants stock options to its non-employee directors upon election or re-election to the Board of Directors. The number of option shares granted to non-employee directors is calculated based on a defined formula and these stock options vest immediately upon grant and expire after ten years.

 

Net Income (Loss) per Common Share - Basic

 

The following table sets forth the computation of basic net income (loss) per share using the two-class method:

 

 

 

Thirteen weeks ended

 

 

Thirty-nine weeks ended

 

 

 

September 24,
2022

 

 

September 25,
2021

 

 

September 24,
2022

 

 

September 25,
2021

 

 

 

(in thousands, except per share data)

 

 

(in thousands, except per share data)

 

Net income (loss)

 

$

27,286

 

 

$

(58,421

)

 

$

78,680

 

 

$

66,338

 

Allocation of net income (loss) for basic:

 

 

 

 

 

 

 

 

 

 

 

 

Class A Common Stock

 

$

22,647

 

 

$

(48,356

)

 

$

65,276

 

 

$

54,586

 

Class B Common Stock

 

 

4,580

 

 

 

(9,885

)

 

 

13,214

 

 

 

11,502

 

Unvested participating shares

 

 

59

 

 

 

(180

)

 

 

190

 

 

 

250

 

 

 

$

27,286

 

 

$

(58,421

)

 

$

78,680

 

 

$

66,338

 

Weighted average number of shares for basic:

 

 

 

 

 

 

 

 

 

 

 

 

Class A Common Stock

 

 

10,226

 

 

 

10,166

 

 

 

10,216

 

 

 

10,103

 

Class B Common Stock*

 

 

2,068

 

 

 

2,078

 

 

 

2,068

 

 

 

2,129

 

Unvested participating shares

 

 

27

 

 

 

38

 

 

 

29

 

 

 

47

 

 

 

 

12,321

 

 

 

12,282

 

 

 

12,313

 

 

 

12,279

 

Net income (loss) per share for basic:

 

 

 

 

 

 

 

 

 

 

 

 

Class A Common Stock

 

$

2.21

 

 

$

(4.76

)

 

$

6.39

 

 

$

5.40

 

Class B Common Stock

 

$

2.21

 

 

$

(4.76

)

 

$

6.39

 

 

$

5.40

 

*The reduction in Class B Common Stock resulted from the conversion to Class A Common stock during fiscal 2021.

 

Net Income (Loss) per Common Share - Diluted

 

The Company calculates diluted net income (loss) per share for common stock using the more dilutive of (1) the treasury stock method, or (2) the two-class method, which assumes the participating securities are not exercised.

 

The following table sets forth the computation of diluted net income (loss) per share, assuming the conversion of all Class B Common Stock into Class A Common Stock for the thirteen and thirty-nine weeks ended September 24, 2022 and for the thirteen and thirty-nine weeks ended September 25, 2021:

 

 

 

Thirteen weeks ended

 

 

 

September 24, 2022

 

 

September 25, 2021

 

 

 

Earnings to
Common
Shareholders

 

 

Common
Shares

 

 

EPS

 

 

Loss to
Common
Shareholders

 

 

Common
Shares

 

 

EPS

 

 

 

(in thousands, except per share data)

 

As reported - basic

 

$

22,647

 

 

 

10,226

 

 

$

2.21

 

 

$

(48,356

)

 

 

10,166

 

 

$

(4.76

)

Add: effect of dilutive common
   shares

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Share-based awards

 

 

 

 

 

50

 

 

 

 

 

 

 

 

 

 

 

 

 

Class B Common Stock

 

 

4,580

 

 

 

2,068

 

 

 

 

 

 

(9,885

)

 

 

2,078

 

 

 

 

Net effect of unvested participating
   shares

 

 

 

 

 

 

 

 

 

 

 

(180

)

 

 

38

 

 

 

 

Net income (loss) per common share -
   diluted

 

$

27,227

 

 

 

12,344

 

 

$

2.21

 

 

$

(58,421

)

 

 

12,282

 

 

$

(4.76

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Thirty-nine weeks ended

 

 

 

September 24, 2022

 

 

September 25, 2021

 

 

 

Earnings to
Common
Shareholders

 

 

Common
Shares

 

 

EPS

 

 

Earnings to
Common
Shareholders

 

 

Common
Shares

 

 

EPS

 

 

 

(in thousands, except per share data)

 

As reported - basic

 

$

65,276

 

 

 

10,216

 

 

$

6.39

 

 

$

54,586

 

 

 

10,103

 

 

$

5.40

 

Add: effect of dilutive common
   shares

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Share-based awards

 

 

 

 

 

58

 

 

 

 

 

 

 

 

 

151

 

 

 

 

Class B Common Stock

 

 

13,214

 

 

 

2,068

 

 

 

 

 

 

11,502

 

 

 

2,129

 

 

 

 

Net effect of unvested participating
   shares

 

 

2

 

 

 

 

 

 

 

 

 

250

 

 

 

67

 

 

 

 

Net income per common share -
   diluted

 

$

78,492

 

 

 

12,342

 

 

$

6.36

 

 

$

66,338

 

 

 

12,450

 

 

$

5.33

 

 

For the thirteen and thirty-nine weeks ended September 24, 2022, in accordance with the two-class method, weighted-average stock options to purchase approximately 12,318 and 25,309 shares of Class A Common Stock were outstanding but not included in computing diluted income per common share because their effects were anti-dilutive. Additionally, performance-based stock options to purchase 17,114 shares of Class A Common Stock and 1,348 performance-based stock awards were outstanding as of September 24, 2022 but not included in computing diluted income per common share because the performance criteria were not met as of the end of the reporting period.

 

For the thirteen weeks ended September 25, 2021, approximately 182,000 unvested or unexercised securities were excluded from the computation of diluted shares because the net loss position of the Company made them anti-dilutive. During the thirty-nine weeks ended September 25, 2021, in accordance with the treasury stock method, weighted-average stock options to purchase approximately 16,000 shares of Class A Common stock were outstanding but not included in computing diluted income per common share because their effects were anti-dilutive.