XML 37 R27.htm IDEA: XBRL DOCUMENT v3.22.2.2
Net Income (Loss) per Share (Tables)
9 Months Ended
Sep. 24, 2022
Earnings Per Share [Abstract]  
Computation of Basic Net Income (Loss) Per Share

The following table sets forth the computation of basic net income (loss) per share using the two-class method:

 

 

 

Thirteen weeks ended

 

 

Thirty-nine weeks ended

 

 

 

September 24,
2022

 

 

September 25,
2021

 

 

September 24,
2022

 

 

September 25,
2021

 

 

 

(in thousands, except per share data)

 

 

(in thousands, except per share data)

 

Net income (loss)

 

$

27,286

 

 

$

(58,421

)

 

$

78,680

 

 

$

66,338

 

Allocation of net income (loss) for basic:

 

 

 

 

 

 

 

 

 

 

 

 

Class A Common Stock

 

$

22,647

 

 

$

(48,356

)

 

$

65,276

 

 

$

54,586

 

Class B Common Stock

 

 

4,580

 

 

 

(9,885

)

 

 

13,214

 

 

 

11,502

 

Unvested participating shares

 

 

59

 

 

 

(180

)

 

 

190

 

 

 

250

 

 

 

$

27,286

 

 

$

(58,421

)

 

$

78,680

 

 

$

66,338

 

Weighted average number of shares for basic:

 

 

 

 

 

 

 

 

 

 

 

 

Class A Common Stock

 

 

10,226

 

 

 

10,166

 

 

 

10,216

 

 

 

10,103

 

Class B Common Stock*

 

 

2,068

 

 

 

2,078

 

 

 

2,068

 

 

 

2,129

 

Unvested participating shares

 

 

27

 

 

 

38

 

 

 

29

 

 

 

47

 

 

 

 

12,321

 

 

 

12,282

 

 

 

12,313

 

 

 

12,279

 

Net income (loss) per share for basic:

 

 

 

 

 

 

 

 

 

 

 

 

Class A Common Stock

 

$

2.21

 

 

$

(4.76

)

 

$

6.39

 

 

$

5.40

 

Class B Common Stock

 

$

2.21

 

 

$

(4.76

)

 

$

6.39

 

 

$

5.40

 

*The reduction in Class B Common Stock resulted from the conversion to Class A Common stock during fiscal 2021.

Computation of Diluted Net Income (Loss) Per Share

The following table sets forth the computation of diluted net income (loss) per share, assuming the conversion of all Class B Common Stock into Class A Common Stock for the thirteen and thirty-nine weeks ended September 24, 2022 and for the thirteen and thirty-nine weeks ended September 25, 2021:

 

 

 

Thirteen weeks ended

 

 

 

September 24, 2022

 

 

September 25, 2021

 

 

 

Earnings to
Common
Shareholders

 

 

Common
Shares

 

 

EPS

 

 

Loss to
Common
Shareholders

 

 

Common
Shares

 

 

EPS

 

 

 

(in thousands, except per share data)

 

As reported - basic

 

$

22,647

 

 

 

10,226

 

 

$

2.21

 

 

$

(48,356

)

 

 

10,166

 

 

$

(4.76

)

Add: effect of dilutive common
   shares

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Share-based awards

 

 

 

 

 

50

 

 

 

 

 

 

 

 

 

 

 

 

 

Class B Common Stock

 

 

4,580

 

 

 

2,068

 

 

 

 

 

 

(9,885

)

 

 

2,078

 

 

 

 

Net effect of unvested participating
   shares

 

 

 

 

 

 

 

 

 

 

 

(180

)

 

 

38

 

 

 

 

Net income (loss) per common share -
   diluted

 

$

27,227

 

 

 

12,344

 

 

$

2.21

 

 

$

(58,421

)

 

 

12,282

 

 

$

(4.76

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Thirty-nine weeks ended

 

 

 

September 24, 2022

 

 

September 25, 2021

 

 

 

Earnings to
Common
Shareholders

 

 

Common
Shares

 

 

EPS

 

 

Earnings to
Common
Shareholders

 

 

Common
Shares

 

 

EPS

 

 

 

(in thousands, except per share data)

 

As reported - basic

 

$

65,276

 

 

 

10,216

 

 

$

6.39

 

 

$

54,586

 

 

 

10,103

 

 

$

5.40

 

Add: effect of dilutive common
   shares

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Share-based awards

 

 

 

 

 

58

 

 

 

 

 

 

 

 

 

151

 

 

 

 

Class B Common Stock

 

 

13,214

 

 

 

2,068

 

 

 

 

 

 

11,502

 

 

 

2,129

 

 

 

 

Net effect of unvested participating
   shares

 

 

2

 

 

 

 

 

 

 

 

 

250

 

 

 

67

 

 

 

 

Net income per common share -
   diluted

 

$

78,492

 

 

 

12,342

 

 

$

6.36

 

 

$

66,338

 

 

 

12,450

 

 

$

5.33