XML 28 R18.htm IDEA: XBRL DOCUMENT v3.23.1
Common Stock and Stock-Based Compensation
3 Months Ended
Apr. 01, 2023
Share-Based Payment Arrangement [Abstract]  
Common Stock and Stock-Based Compensation

L. Common Stock and Stock-Based Compensation

 

Option Activity

 

Information related to stock options under the Restated Employee Equity Incentive Plan and the Stock Option Plan for Non-Employee Directors is summarized as follows:

 

 

 

Shares

 

 

Weighted-
Average
Exercise Price

 

 

Weighted-
Average
Remaining
Contractual
Term in Years

 

 

Aggregate
Intrinsic
Value
(in thousands)

 

Outstanding at December 31, 2022

 

 

204,245

 

 

$

334.26

 

 

 

 

 

 

 

Granted

 

 

24,769

 

 

 

323.80

 

 

 

 

 

 

 

Exercised

 

 

-

 

 

 

-

 

 

 

 

 

 

 

Forfeited

 

 

-

 

 

 

-

 

 

 

 

 

 

 

Outstanding at April 1, 2023

 

 

229,014

 

 

$

333.13

 

 

 

5.53

 

 

$

15,387

 

Exercisable at April 1, 2023

 

 

140,402

 

 

$

267.68

 

 

 

4.36

 

 

$

12,763

 

Vested and expected to vest at April 1, 2023

 

 

197,600

 

 

$

320.34

 

 

 

5.13

 

 

$

14,862

 

 

Of the total options outstanding at April 1, 2023, 41,883 shares were performance-based options for which the performance criteria had yet to be achieved.

 

On March 1, 2023, the Company granted options to purchase an aggregate of 24,769 shares of the Company’s Class A Common Stock to senior management with a weighted average fair value of $161.52 per share and a weighted average exercise price of $323.80 per share, of which all shares relate to performance-based stock options.

 

Weighted average assumptions used to estimate fair values of stock options on the date of grants are as follows:

 

 

 

2023

 

Expected Volatility

 

 

39.8

%

Risk-free interest rate

 

 

3.9

%

Expected Dividends

 

 

0.0

%

Exercise factor

 

 

2.6

 

Discount for post-vesting restrictions

 

 

1.0

%

 

Non-Vested Shares Activity

 

The following table summarizes vesting activities of shares issued under the investment share program and restricted stock awards:

 

 

 

Number of Shares

 

 

Weighted Average Fair Value

 

Non-vested at December 31, 2022

 

 

91,211

 

 

$

410.22

 

Granted

 

 

44,404

 

 

 

292.28

 

Vested

 

 

(26,308

)

 

 

343.57

 

Forfeited

 

 

(1,444

)

 

 

367.62

 

Non-vested at April 1, 2023

 

 

107,863

 

 

$

379.32

 

 

Of the total non-vested shares outstanding at April 1, 2023, 1,348 shares were performance-based shares for which the performance criteria had yet to be achieved.

 

On March 1, 2023, the Company granted a combined 33,810 shares of restricted stock units to certain officers, senior managers and key employees, of which all shares vest ratably over service periods of up to four years. Additionally on March 1, 2023, employees elected to purchase a combined 10,594 shares under the Company’s investment share program. The weighted average fair value of the restricted stock units and investment shares, which are sold to employees at discount under its investment share program, was $323.80 and $200.08 per share, respectively.

 

Stock-Based Compensation

 

The following table provides information regarding stock-based compensation expense included in operating expenses in the accompanying condensed consolidated statements of comprehensive operations:

 

 

 

Thirteen weeks ended

 

 

 

April 1,
2023

 

 

March 26
2022

 

 

 

(in thousands)

 

Amounts included in advertising, promotional and selling expenses

 

$

2,042

 

 

$

1,227

 

Amounts included in general and administrative expenses

 

 

2,031

 

 

 

1,695

 

Total stock-based compensation expense

 

$

4,073

 

 

$

2,922

 

 

Stock Repurchases

 

In 1998, the Company began a share repurchase program. Under this program, the Company's Board of Directors has authorized the repurchase of up to an aggregate amount of $931.0 million of the Company's Class A Stock. The Board of Directors did not specify a date upon which the total authorization would expire and in the future can further increase the authorized amount. Share repurchases under this program for the periods included herein were effected through open market transactions.

 

During the thirteen weeks ended April 1, 2023, the Company repurchased and subsequently retired 65,029 shares of its Class A Common Stock for an aggregate purchase price of $21.9 million. As of April 1, 2023, the Company had repurchased a cumulative total of approximately 13.9 million shares of its Class A Common Stock for an aggregate purchase price of approximately $862.6 million and had approximately $68.4 million remaining on the $931.0 million stock repurchase expenditure limit set by the Board of Directors.