XML 36 R26.htm IDEA: XBRL DOCUMENT v3.23.2
Net Income per Share (Tables)
6 Months Ended
Jul. 01, 2023
Earnings Per Share [Abstract]  
Computation of Net Income per Share, Basic

The following table sets forth the computation of basic net income per share using the two-class method:

 

 

 

Thirteen weeks ended

 

 

Twenty-six weeks ended

 

 

 

July 1,
2023

 

 

June 25,
2022

 

 

July 1,
2023

 

 

June 25,
2022

 

 

 

(in thousands, except per share data)

 

 

(in thousands, except per share data)

 

Net income

 

$

58,035

 

 

$

53,349

 

 

$

49,079

 

 

$

51,394

 

Allocation of net income for basic:

 

 

 

 

 

 

 

 

 

 

 

 

Class A Common Stock

 

$

48,130

 

 

$

44,261

 

 

$

40,722

 

 

$

42,631

 

Class B Common Stock

 

 

9,783

 

 

 

8,956

 

 

 

8,259

 

 

 

8,634

 

Unvested participating shares

 

 

122

 

 

 

132

 

 

 

98

 

 

 

129

 

 

$

58,035

 

 

$

53,349

 

 

$

49,079

 

 

$

51,394

 

Weighted average number of shares for basic:

 

 

 

 

 

 

 

 

 

 

 

 

Class A Common Stock

 

 

10,174

 

 

 

10,221

 

 

 

10,196

 

 

 

10,210

 

Class B Common Stock

 

 

2,068

 

 

 

2,068

 

 

 

2,068

 

 

 

2,068

 

Unvested participating shares

 

 

26

 

 

 

30

 

 

 

24

 

 

 

31

 

 

 

12,268

 

 

 

12,319

 

 

 

12,288

 

 

 

12,309

 

Net income per share for basic:

 

 

 

 

 

 

 

 

 

 

 

 

Class A Common Stock

 

$

4.73

 

 

$

4.33

 

 

$

3.99

 

 

$

4.18

 

Class B Common Stock

 

$

4.73

 

 

$

4.33

 

 

$

3.99

 

 

$

4.18

 

 

Computation of Net Income per Share, Diluted

The following table sets forth the computations of diluted net income per share, assuming the conversion of all Class B Common Stock into Class A Common Stock for the thirteen weeks and twenty-six weeks ended July 1, 2023 and for the thirteen and twenty-six weeks ended June 25, 2022:

 

 

 

Thirteen weeks ended

 

 

 

July 1, 2023

 

 

June 25, 2022

 

 

 

Earnings to
Common
Shareholders

 

 

Common
Shares

 

 

EPS

 

 

Earnings to
Common
Shareholders

 

 

Common
Shares

 

 

EPS

 

 

 

(in thousands, except per share data)

 

As reported - basic

 

$

48,130

 

 

 

10,174

 

 

$

4.73

 

 

$

44,261

 

 

 

10,221

 

 

$

4.33

 

Add: effect of dilutive common
   shares

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Share-based awards

 

 

 

 

 

34

 

 

 

 

 

 

 

 

 

52

 

 

 

 

Class B Common Stock

 

 

9,783

 

 

 

2,068

 

 

 

 

 

 

8,956

 

 

 

2,068

 

 

 

 

Net effect of unvested participating
   shares

 

 

 

 

 

 

 

 

 

 

 

132

 

 

 

 

 

 

 

Net income per common share -
   diluted

 

$

57,913

 

 

 

12,276

 

 

$

4.72

 

 

$

53,349

 

 

 

12,341

 

 

$

4.31

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Twenty-six weeks ended

 

 

 

July 1, 2023

 

 

June 25, 2022

 

 

 

Earnings to
Common
Shareholders

 

 

Common
Shares

 

 

EPS

 

 

Earnings to
Common
Shareholders

 

 

Common
Shares

 

 

EPS

 

 

 

(in thousands, except per share data)

 

As reported - basic

 

$

40,722

 

 

 

10,196

 

 

$

3.99

 

 

$

42,631

 

 

 

10,210

 

 

$

4.18

 

Add: effect of dilutive common
   shares

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Share-based awards

 

 

 

 

 

40

 

 

 

 

 

 

 

 

 

63

 

 

 

 

Class B Common Stock

 

 

8,259

 

 

 

2,068

 

 

 

 

 

 

8,634

 

 

 

2,068

 

 

 

 

Net effect of unvested participating
   shares

 

 

 

 

 

 

 

 

 

 

 

129

 

 

 

 

 

 

 

Net income per common share -
   diluted

 

$

48,981

 

 

 

12,304

 

 

$

3.98

 

 

$

51,394

 

 

 

12,341

 

 

$

4.15