XML 34 R27.htm IDEA: XBRL DOCUMENT v3.25.2
Net Income per Share (Tables)
6 Months Ended
Jun. 28, 2025
Earnings Per Share [Abstract]  
Computation of Net Income per Share, Basic

The following table sets forth the computation of basic net income per share using the two-class method:

 

 

 

Thirteen weeks ended

 

 

Twenty-six weeks ended

 

 

 

June 28,
2025

 

 

June 29,
2024

 

 

June 28,
2025

 

 

June 29,
2024

 

 

 

(in thousands, except per share data)

 

 

(in thousands, except per share data)

 

Net income

 

$

60,433

 

 

$

52,339

 

 

$

84,845

 

 

$

64,936

 

Allocation of net income for basic:

 

 

 

 

 

 

 

 

 

 

 

 

Class A Common Stock

 

$

48,993

 

 

$

43,116

 

 

$

68,927

 

 

$

53,575

 

Class B Common Stock

 

 

11,269

 

 

 

9,097

 

 

 

15,689

 

 

 

11,213

 

Unvested participating shares

 

 

171

 

 

 

126

 

 

 

229

 

 

 

148

 

 

$

60,433

 

 

$

52,339

 

 

$

84,845

 

 

$

64,936

 

Weighted average number of shares for basic:

 

 

 

 

 

 

 

 

 

 

 

 

Class A Common Stock

 

 

8,990

 

 

 

9,801

 

 

 

9,086

 

 

 

9,881

 

Class B Common Stock

 

 

2,068

 

 

 

2,068

 

 

 

2,068

 

 

 

2,068

 

Unvested participating shares

 

 

32

 

 

 

29

 

 

 

29

 

 

 

27

 

 

 

11,090

 

 

 

11,898

 

 

 

11,183

 

 

 

11,976

 

Net income per share for basic:

 

 

 

 

 

 

 

 

 

 

 

 

Class A Common Stock

 

$

5.45

 

 

$

4.40

 

 

$

7.59

 

 

$

5.42

 

Class B Common Stock

 

$

5.45

 

 

$

4.40

 

 

$

7.59

 

 

$

5.42

 

 

Computation of Net Income per Share, Diluted

The following table sets forth the computations of diluted net income per share, assuming the conversion of all Class B Common Stock into Class A Common Stock for the thirteen and twenty-six weeks ended June 28, 2025 and for the thirteen and twenty-six weeks ended June 29, 2024:

 

 

 

Thirteen weeks ended

 

 

 

June 28, 2025

 

 

June 29, 2024

 

 

 

Earnings to
Common
Shareholders

 

 

Common
Shares

 

 

EPS

 

 

Earnings to
Common
Shareholders

 

 

Common
Shares

 

 

EPS

 

 

 

(in thousands, except per share data)

 

As reported - basic

 

$

48,993

 

 

 

8,990

 

 

$

5.45

 

 

$

43,116

 

 

 

9,801

 

 

$

4.40

 

Add: effect of dilutive common
   shares

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Share-based awards

 

 

 

 

 

9

 

 

 

 

 

 

 

 

 

19

 

 

 

 

Class B Common Stock

 

 

11,269

 

 

 

2,068

 

 

 

 

 

 

9,097

 

 

 

2,068

 

 

 

 

Net effect of unvested participating
   shares

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income per common share -
   diluted

 

$

60,262

 

 

 

11,067

 

 

$

5.45

 

 

$

52,213

 

 

 

11,888

 

 

$

4.39

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Twenty-six weeks ended

 

 

 

June 28, 2025

 

 

June 29, 2024

 

 

 

Earnings to
Common
Shareholders

 

 

Common
Shares

 

 

EPS

 

 

Earnings to
Common
Shareholders

 

 

Common
Shares

 

 

EPS

 

 

 

(in thousands, except per share data)

 

As reported - basic

 

$

68,927

 

 

 

9,086

 

 

$

7.59

 

 

$

53,575

 

 

 

9,881

 

 

$

5.42

 

Add: effect of dilutive common
   shares

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Share-based awards

 

 

 

 

 

9

 

 

 

 

 

 

 

 

 

22

 

 

 

 

Class B Common Stock

 

 

15,689

 

 

 

2,068

 

 

 

 

 

 

11,213

 

 

 

2,068

 

 

 

 

Net effect of unvested participating
   shares

 

 

 

 

 

 

 

 

 

 

 

-

 

 

 

 

 

 

 

Net income per common share -
   diluted

 

$

84,616

 

 

 

11,163

 

 

$

7.58

 

 

$

64,788

 

 

 

11,971

 

 

$

5.41