XML 34 R27.htm IDEA: XBRL DOCUMENT
v3.25.3

Net Income per Share (Tables) | 9 Months Ended
--- | ---
Sep. 27, 2025
Earnings Per Share [Abstract] |
Computation of Net Income per Share, Basic | The following table sets forth the computation of basic net income per share using the two-class method:
|  | Thirteen weeks ended |  |  | Thirty-nine weeks ended |
|  | September 27, 2025 |  |  | September 28, 2024 |  |  | September 27, 2025 |  |  | September 28, 2024 |
|  | (in thousands, except per share data) |  |  | (in thousands, except per share data) |
Net income |  | $ | 46,155 |  |  | $ | 33,514 |  |  | $ | 131,000 |  |  | $ | 98,450 |
Allocation of net income for basic: |  |  |  |  |  |  |  |  |  |  |  |
Class A Common Stock |  | $ | 37,231 |  |  | $ | 27,500 |  |  | $ | 106,174 |  |  | $ | 81,082 |
Class B Common Stock |  |  | 8,793 |  |  |  | 5,933 |  |  |  | 24,467 |  |  |  | 17,140 |
Unvested participating shares |  |  | 131 |  |  |  | 81 |  |  |  | 359 |  |  |  | 228 |
|  | $ | 46,155 |  |  | $ | 33,514 |  |  | $ | 131,000 |  |  | $ | 98,450 |
Weighted average number of shares for basic: |  |  |  |  |  |  |  |  |  |  |  |
Class A Common Stock |  |  | 8,756 |  |  |  | 9,586 |  |  |  | 8,974 |  |  |  | 9,783 |
Class B Common Stock |  |  | 2,068 |  |  |  | 2,068 |  |  |  | 2,068 |  |  |  | 2,068 |
Unvested participating shares |  |  | 31 |  |  |  | 28 |  |  |  | 31 |  |  |  | 27 |
|  |  | 10,855 |  |  |  | 11,682 |  |  |  | 11,073 |  |  |  | 11,878 |
Net income per share for basic: |  |  |  |  |  |  |  |  |  |  |  |
Class A Common Stock |  | $ | 4.25 |  |  | $ | 2.87 |  |  | $ | 11.83 |  |  | $ | 8.29 |
Class B Common Stock |  | $ | 4.25 |  |  | $ | 2.87 |  |  | $ | 11.83 |  |  | $ | 8.29 |
Computation of Net Income per Share, Diluted | The following table sets forth the computations of diluted net income per share, assuming the conversion of all Class B Common Stock into Class A Common Stock for the thirteen and thirty-nine w eeks ended September 27, 2025 and for the thirteen and thirty-nine weeks ended September 28, 2024:
|  | Thirteen weeks ended |
|  | September 27, 2025 |  |  | September 28, 2024 |
|  | Earnings to Common Shareholders |  |  | Common Shares |  |  | EPS |  |  | Earnings to Common Shareholders |  |  | Common Shares |  |  | EPS |
|  | (in thousands, except per share data) |
As reported - basic |  | $ | 37,231 |  |  |  | 8,756 |  |  | $ | 4.25 |  |  | $ | 27,500 |  |  |  | 9,586 |  |  | $ | 2.87 |
Add: effect of dilutive common shares |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Share-based awards |  |  | — |  |  |  | 6 |  |  |  |  |  |  | — |  |  |  | 17 |  |  |  |
Class B Common Stock |  |  | 8,793 |  |  |  | 2,068 |  |  |  |  |  |  | 5,933 |  |  |  | 2,068 |  |  |  |
Net effect of unvested participating shares |  |  | — |  |  |  | — |  |  |  |  |  |  | — |  |  |  | — |  |  |  |
Net income per common share - diluted |  | $ | 46,024 |  |  |  | 10,830 |  |  | $ | 4.25 |  |  | $ | 33,433 |  |  |  | 11,671 |  |  | $ | 2.86 |
|  | Thirty-nine weeks ended |
|  | September 27, 2025 |  |  | September 28, 2024 |
|  | Earnings to Common Shareholders |  |  | Common Shares |  |  | EPS |  |  | Earnings to Common Shareholders |  |  | Common Shares |  |  | EPS |
|  | (in thousands, except per share data) |
As reported - basic |  | $ | 106,174 |  |  |  | 8,974 |  |  | $ | 11.83 |  |  | $ | 81,082 |  |  |  | 9,783 |  |  | $ | 8.29 |
Add: effect of dilutive common shares |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Share-based awards |  |  | — |  |  |  | 8 |  |  |  |  |  |  | — |  |  |  | 20 |  |  |  |
Class B Common Stock |  |  | 24,467 |  |  |  | 2,068 |  |  |  |  |  |  | 17,140 |  |  |  | 2,068 |  |  |  |
Net effect of unvested participating shares |  |  | — |  |  |  | — |  |  |  |  |  |  | - |  |  |  | — |  |  |  |
Net income per common share - diluted |  | $ | 130,641 |  |  |  | 11,050 |  |  | $ | 11.82 |  |  | $ | 98,222 |  |  |  | 11,871 |  |  | $ | 8.27 |

X
- References No definition available. + Details
Name: | us-gaap_EarningsPerShareAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the effect of income (loss) on basic earnings per share. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-3 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 55 -Paragraph 52 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482635/260-10-55-52 + Details
Name: | us-gaap_ScheduleOfEarningsPerShareBasicByCommonClassTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the effect of income (loss) on an entity's diluted earnings per share. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-3 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 55 -Paragraph 52 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482635/260-10-55-52 + Details
Name: | us-gaap_ScheduleOfEarningsPerShareDilutedByCommonClassTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration