XML 121 R56.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Debt (Tables)
12 Months Ended
Dec. 31, 2019
Debt Disclosure [Abstract]  
Components of Debt

The following table sets forth the components of the Company’s debt at December 31, 2019 and 2018.

 

 

 

December 31,

 

 

 

2019

 

 

2018

 

Senior secured term loans:

 

 

 

 

 

 

 

 

Tranche B-2 U.S. dollar term loan due May 2025

 

$

884

 

 

$

893

 

Tranche B-2 euro term loan due May 2025

(€344 at December 31, 2019 and €347 at December 31, 2018)

 

 

383

 

 

 

396

 

Senior unsecured notes:

 

 

 

 

 

 

 

 

6.625% due May 2023

 

 

908

 

 

 

908

 

7.000% due May 2025

 

 

750

 

 

 

750

 

4.000% due May 2026

(€450 at December 31, 2019 and 2018)

 

 

501

 

 

 

513

 

5.375% due May 2027

 

 

500

 

 

 

500

 

Securitization Facility

 

 

110

 

 

 

 

Finance lease liabilities

 

 

59

 

 

 

2

 

Financing obligation (1)

 

 

95

 

 

 

55

 

Other

 

 

6

 

 

 

 

Total debt

 

 

4,196

 

 

 

4,017

 

Less: Unamortized issue discounts

 

 

(8

)

 

 

(10

)

Less: Unamortized debt issuance costs

 

 

(28

)

 

 

(35

)

Less: Short-term and current maturities of long-term debt

 

 

(134

)

 

 

(13

)

Total long-term debt, net

 

$

4,026

 

 

$

3,959

 

 

(1)

At December 31, 2019, financing obligation includes $95 in connection with the financed portion of the Chemours Discovery Hub, which was considered a build-to-suit lease liability of $55 at December 31, 2018. Refer to “Note 14 – Leases” for further details.

Schedule of Debt Principal Maturities

The following table sets forth the Company’s debt principal maturities for the next five years and thereafter.

 

 

 

Year Ended

 

 

 

December 31,

 

2020

 

$

122

 

2021

 

 

13

 

2022

 

 

13

 

2023

 

 

921

 

2024

 

 

13

 

Thereafter (1)

 

 

2,954

 

Total principal maturities on debt

 

$

4,036

 

 

(1)

The Senior Secured Credit Facilities are subject to a springing maturity in the event that the senior unsecured notes due in May 2023 are not redeemed, repaid, modified, and/or refinanced within the 91-day period prior to their maturity date

Estimated Fair Values of Senior Debt Issues

The following table sets forth the estimated fair values of the Company’s senior debt issues, which are based on quotes received from third-party brokers, and are classified as Level 2 financial instruments in the fair value hierarchy. The carrying value of the Securitization Facility approximates its fair value based on its short-term nature and maturity.

 

 

 

December 31, 2019

 

 

December 31, 2018

 

 

 

Carrying Value

 

 

Fair Value

 

 

Carrying Value

 

 

Fair Value

 

Senior secured term loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tranche B-2 U.S. dollar term loan due May 2025

 

$

884

 

 

$

865

 

 

$

893

 

 

$

862

 

Tranche B-2 euro term loan due May 2025

(€344 at December 31, 2019 and €347 at December 31, 2018)

 

 

383

 

 

 

378

 

 

 

396

 

 

 

394

 

Senior unsecured notes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6.625% due May 2023

 

 

908

 

 

 

917

 

 

 

908

 

 

 

918

 

7.000% due May 2025

 

 

750

 

 

 

755

 

 

 

750

 

 

 

761

 

4.000% due May 2026

(€450 at December 31, 2019 and 2018)

 

 

501

 

 

 

455

 

 

 

513

 

 

 

487

 

5.375% due May 2027

 

 

500

 

 

 

450

 

 

 

500

 

 

 

454

 

Securitization Facility

 

 

110

 

 

 

110

 

 

 

 

 

 

 

Total senior debt

 

 

4,036

 

 

$

3,930

 

 

 

3,960

 

 

$

3,876

 

Less: Unamortized issue discounts

 

 

(8

)

 

 

 

 

 

 

(10

)

 

 

 

 

Less: Unamortized debt issuance costs

 

 

(28

)

 

 

 

 

 

 

(35

)

 

 

 

 

Total senior debt, net

 

$

4,000

 

 

 

 

 

 

$

3,915