XML 165 R65.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Guarantor Condensed Consolidating Financial Information (Tables)
12 Months Ended
Dec. 31, 2019
Organization Consolidation And Presentation Of Financial Statements [Abstract]  
Condensed Consolidating Statements of Comprehensive Income (Loss)

Condensed Consolidating Statements of Comprehensive Income (Loss)

 

Year Ended December 31, 2019

 

 

Parent Issuer

 

 

Guarantor Subsidiaries

 

 

Non-Guarantor Subsidiaries

 

 

Eliminations and Adjustments

 

 

Consolidated

 

Net sales

$

 

 

$

3,357

 

 

$

3,656

 

 

$

(1,487

)

 

$

5,526

 

Cost of goods sold

 

 

 

 

3,068

 

 

 

2,882

 

 

 

(1,487

)

 

 

4,463

 

Gross profit

 

 

 

 

289

 

 

 

774

 

 

 

 

 

 

1,063

 

Selling, general, and administrative expense

 

19

 

 

 

406

 

 

 

141

 

 

 

(18

)

 

 

548

 

Research and development expense

 

 

 

 

73

 

 

 

7

 

 

 

 

 

 

80

 

Restructuring, asset-related, and other charges

 

 

 

 

74

 

 

 

13

 

 

 

 

 

 

87

 

Total other operating expenses

 

19

 

 

 

553

 

 

 

161

 

 

 

(18

)

 

 

715

 

Equity in earnings of affiliates

 

 

 

 

 

 

 

29

 

 

 

 

 

 

29

 

Equity in earnings (loss) of subsidiaries

 

73

 

 

 

(3

)

 

 

 

 

 

(70

)

 

 

 

Interest (expense) income, net

 

(209

)

 

 

 

 

 

1

 

 

 

 

 

 

(208

)

Intercompany interest income (expense), net

 

41

 

 

 

16

 

 

 

(57

)

 

 

 

 

 

 

Other income (expense), net

 

21

 

 

 

122

 

 

 

(417

)

 

 

(19

)

 

 

(293

)

(Loss) income before income taxes

 

(93

)

 

 

(129

)

 

 

169

 

 

 

(71

)

 

 

(124

)

Benefit from income taxes

 

(41

)

 

 

(28

)

 

 

(2

)

 

 

(1

)

 

 

(72

)

Net (loss) income

 

(52

)

 

 

(101

)

 

 

171

 

 

 

(70

)

 

 

(52

)

Less: Net income attributable to non-controlling interests

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net (loss) income attributable to Chemours

$

(52

)

 

$

(101

)

 

$

171

 

 

$

(70

)

 

$

(52

)

Comprehensive income (loss) attributable to Chemours

$

163

 

 

$

(101

)

 

$

371

 

 

$

(270

)

 

$

163

 

Condensed Consolidating Statements of Comprehensive Income (Loss)

 

Year Ended December 31, 2018

 

 

Parent Issuer

 

 

Guarantor Subsidiaries

 

 

Non-Guarantor Subsidiaries

 

 

Eliminations and Adjustments

 

 

Consolidated

 

Net sales

$

 

 

$

3,974

 

 

$

4,484

 

 

$

(1,820

)

 

$

6,638

 

Cost of goods sold

 

 

 

 

3,112

 

 

 

3,380

 

 

 

(1,825

)

 

 

4,667

 

Gross profit

 

 

 

 

862

 

 

 

1,104

 

 

 

5

 

 

 

1,971

 

Selling, general, and administrative expense

 

33

 

 

 

485

 

 

 

163

 

 

 

(24

)

 

 

657

 

Research and development expense

 

 

 

 

76

 

 

 

6

 

 

 

 

 

 

82

 

Restructuring, asset-related, and other charges

 

 

 

 

46

 

 

 

3

 

 

 

 

 

 

49

 

Total other operating expenses

 

33

 

 

 

607

 

 

 

172

 

 

 

(24

)

 

 

788

 

Equity in earnings of affiliates

 

 

 

 

 

 

 

43

 

 

 

 

 

 

43

 

Equity in earnings of subsidiaries

 

1,155

 

 

 

2

 

 

 

 

 

 

(1,157

)

 

 

 

Interest (expense) income, net

 

(210

)

 

 

5

 

 

 

10

 

 

 

 

 

 

(195

)

Loss on extinguishment of debt

 

(38

)

 

 

 

 

 

 

 

 

 

 

 

(38

)

Intercompany interest income (expense), net

 

47

 

 

 

10

 

 

 

(57

)

 

 

 

 

 

 

Other income (expense), net

 

25

 

 

 

199

 

 

 

(40

)

 

 

(22

)

 

 

162

 

Income before income taxes

 

946

 

 

 

471

 

 

 

888

 

 

 

(1,150

)

 

 

1,155

 

(Benefit from) provision for income taxes

 

(50

)

 

 

98

 

 

 

111

 

 

 

 

 

 

159

 

Net income

 

996

 

 

 

373

 

 

 

777

 

 

 

(1,150

)

 

 

996

 

Less: Net income attributable to non-controlling interests

 

 

 

 

 

 

 

1

 

 

 

 

 

 

1

 

Net income attributable to Chemours

$

996

 

 

$

373

 

 

$

776

 

 

$

(1,150

)

 

$

995

 

Comprehensive income attributable to Chemours

$

873

 

 

$

375

 

 

$

637

 

 

$

(1,012

)

 

$

873

 

Condensed Consolidating Statements of Comprehensive Income (Loss)

 

Year Ended December 31, 2017

 

 

Parent Issuer

 

 

Guarantor Subsidiaries

 

 

Non-Guarantor Subsidiaries

 

 

Eliminations and Adjustments

 

 

Consolidated

 

Net sales

$

 

 

$

3,887

 

 

$

4,030

 

 

$

(1,734

)

 

$

6,183

 

Cost of goods sold

 

 

 

 

3,084

 

 

 

3,045

 

 

 

(1,691

)

 

 

4,438

 

Gross profit

 

 

 

 

803

 

 

 

985

 

 

 

(43

)

 

 

1,745

 

Selling, general, and administrative expense

 

36

 

 

 

449

 

 

 

179

 

 

 

(38

)

 

 

626

 

Research and development expense

 

 

 

 

74

 

 

 

7

 

 

 

 

 

 

81

 

Restructuring, asset-related, and other charges

 

 

 

 

56

 

 

 

1

 

 

 

 

 

 

57

 

Total other operating expenses

 

36

 

 

 

579

 

 

 

187

 

 

 

(38

)

 

 

764

 

Equity in earnings of affiliates

 

 

 

 

 

 

 

33

 

 

 

 

 

 

33

 

Equity in earnings of subsidiaries

 

849

 

 

 

 

 

 

 

 

 

(849

)

 

 

 

Interest (expense) income, net

 

(220

)

 

 

3

 

 

 

3

 

 

 

 

 

 

(214

)

Loss on extinguishment of debt

 

(1

)

 

 

 

 

 

 

 

 

 

 

 

(1

)

Intercompany interest income (expense), net

 

64

 

 

 

 

 

 

(64

)

 

 

 

 

 

 

Other income (expense), net

 

29

 

 

 

139

 

 

 

(21

)

 

 

(34

)

 

 

113

 

Income before income taxes

 

685

 

 

 

366

 

 

 

749

 

 

 

(888

)

 

 

912

 

(Benefit from) provision for income taxes

 

(62

)

 

 

117

 

 

 

114

 

 

 

(4

)

 

 

165

 

Net income

 

747

 

 

 

249

 

 

 

635

 

 

 

(884

)

 

 

747

 

Less: Net income attributable to non-controlling interests

 

 

 

 

 

 

 

1

 

 

 

 

 

 

1

 

Net income attributable to Chemours

$

747

 

 

$

249

 

 

$

634

 

 

$

(884

)

 

$

746

 

Comprehensive income attributable to Chemours

$

881

 

 

$

253

 

 

$

828

 

 

$

(1,081

)

 

$

881

 

Condensed Consolidating Balance Sheets

Condensed Consolidating Balance Sheets

 

Year Ended December 31, 2019

 

 

Parent Issuer

 

 

Guarantor Subsidiaries

 

 

Non-Guarantor Subsidiaries

 

 

Eliminations and Adjustments

 

 

Consolidated

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

 

 

$

104

 

 

$

839

 

 

$

 

 

$

943

 

Accounts and notes receivable, net

 

 

 

 

53

 

 

 

621

 

 

 

 

 

 

674

 

Intercompany receivable

 

2

 

 

 

1,023

 

 

 

180

 

 

 

(1,205

)

 

 

 

Inventories

 

 

 

 

552

 

 

 

612

 

 

 

(85

)

 

 

1,079

 

Prepaid expenses and other

 

 

 

 

60

 

 

 

15

 

 

 

6

 

 

 

81

 

Total current assets

 

2

 

 

 

1,792

 

 

 

2,267

 

 

 

(1,284

)

 

 

2,777

 

Property, plant, and equipment

 

 

 

 

7,207

 

 

 

2,206

 

 

 

 

 

 

9,413

 

Less: Accumulated depreciation

 

 

 

 

(4,697

)

 

 

(1,157

)

 

 

 

 

 

(5,854

)

Property, plant, and equipment, net

 

 

 

 

2,510

 

 

 

1,049

 

 

 

 

 

 

3,559

 

Operating lease right-of-use assets

 

 

 

 

273

 

 

 

21

 

 

 

 

 

 

294

 

Goodwill and other intangible assets, net

 

 

 

 

160

 

 

 

14

 

 

 

 

 

 

174

 

Investments in affiliates

 

 

 

 

 

 

 

162

 

 

 

 

 

 

162

 

Investments in subsidiaries

 

4,077

 

 

 

148

 

 

 

 

 

 

(4,225

)

 

 

 

Intercompany notes receivable

 

1,250

 

 

 

 

 

 

 

 

 

(1,250

)

 

 

 

Other assets

 

7

 

 

 

140

 

 

 

145

 

 

 

 

 

 

292

 

Total assets

$

5,336

 

 

$

5,023

 

 

$

3,658

 

 

$

(6,759

)

 

$

7,258

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable

$

 

 

$

528

 

 

$

395

 

 

$

 

 

$

923

 

Short-term and current maturities of long-term debt

 

13

 

 

 

11

 

 

 

110

 

 

 

 

 

 

134

 

Intercompany payable

 

720

 

 

 

138

 

 

 

345

 

 

 

(1,203

)

 

 

 

Other accrued liabilities

 

21

 

 

 

294

 

 

 

171

 

 

 

(2

)

 

 

484

 

Total current liabilities

 

754

 

 

 

971

 

 

 

1,021

 

 

 

(1,205

)

 

 

1,541

 

Long-term debt, net

 

3,876

 

 

 

150

 

 

 

 

 

 

 

 

 

4,026

 

Operating lease liabilities

 

 

 

 

233

 

 

 

12

 

 

 

 

 

 

245

 

Intercompany notes payable

 

 

 

 

 

 

 

1,250

 

 

 

(1,250

)

 

 

 

Deferred income taxes

 

17

 

 

 

45

 

 

 

56

 

 

 

 

 

 

118

 

Other liabilities

 

 

 

 

551

 

 

 

82

 

 

 

 

 

 

633

 

Total liabilities

 

4,647

 

 

 

1,950

 

 

 

2,421

 

 

 

(2,455

)

 

 

6,563

 

Commitments and contingent liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Chemours stockholders’ equity

 

689

 

 

 

3,073

 

 

 

1,231

 

 

 

(4,304

)

 

 

689

 

Non-controlling interests

 

 

 

 

 

 

 

6

 

 

 

 

 

 

6

 

Total equity

 

689

 

 

 

3,073

 

 

 

1,237

 

 

 

(4,304

)

 

 

695

 

Total liabilities and equity

$

5,336

 

 

$

5,023

 

 

$

3,658

 

 

$

(6,759

)

 

$

7,258

 

Condensed Consolidating Balance Sheets

 

Year Ended December 31, 2018

 

 

Parent Issuer

 

 

Guarantor Subsidiaries

 

 

Non-Guarantor Subsidiaries

 

 

Eliminations and Adjustments

 

 

Consolidated

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

 

 

$

239

 

 

$

962

 

 

$

 

 

$

1,201

 

Accounts and notes receivable, net

 

 

 

 

297

 

 

 

564

 

 

 

 

 

 

861

 

Intercompany receivable

 

2

 

 

 

1,057

 

 

 

91

 

 

 

(1,150

)

 

 

 

Inventories

 

 

 

 

483

 

 

 

749

 

 

 

(85

)

 

 

1,147

 

Prepaid expenses and other

 

 

 

 

58

 

 

 

26

 

 

 

 

 

 

84

 

Total current assets

 

2

 

 

 

2,134

 

 

 

2,392

 

 

 

(1,235

)

 

 

3,293

 

Property, plant, and equipment

 

 

 

 

6,870

 

 

 

2,122

 

 

 

 

 

 

8,992

 

Less: Accumulated depreciation

 

 

 

 

(4,591

)

 

 

(1,110

)

 

 

 

 

 

(5,701

)

Property, plant, and equipment, net

 

 

 

 

2,279

 

 

 

1,012

 

 

 

 

 

 

3,291

 

Goodwill and other intangible assets, net

 

 

 

 

167

 

 

 

14

 

 

 

 

 

 

181

 

Investments in affiliates

 

 

 

 

 

 

 

160

 

 

 

 

 

 

160

 

Investments in subsidiaries

 

4,487

 

 

 

11

 

 

 

 

 

 

(4,498

)

 

 

 

Intercompany notes receivable

 

1,150

 

 

 

 

 

 

 

 

 

(1,150

)

 

 

 

Other assets

 

17

 

 

 

154

 

 

 

274

 

 

 

(8

)

 

 

437

 

Total assets

$

5,656

 

 

$

4,745

 

 

$

3,852

 

 

$

(6,891

)

 

$

7,362

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable

$

 

 

$

637

 

 

$

500

 

 

$

 

 

$

1,137

 

Current maturities of long-term debt

 

13

 

 

 

 

 

 

 

 

 

 

 

 

13

 

Intercompany payable

 

698

 

 

 

92

 

 

 

360

 

 

 

(1,150

)

 

 

 

Other accrued liabilities

 

21

 

 

 

341

 

 

 

198

 

 

 

(1

)

 

 

559

 

Total current liabilities

 

732

 

 

 

1,070

 

 

 

1,058

 

 

 

(1,151

)

 

 

1,709

 

Long-term debt, net

 

3,902

 

 

 

57

 

 

 

 

 

 

 

 

 

3,959

 

Intercompany notes payable

 

 

 

 

 

 

 

1,150

 

 

 

(1,150

)

 

 

 

Deferred income taxes

 

8

 

 

 

143

 

 

 

82

 

 

 

(16

)

 

 

217

 

Other liabilities

 

 

 

 

372

 

 

 

85

 

 

 

 

 

 

457

 

Total liabilities

 

4,642

 

 

 

1,642

 

 

 

2,375

 

 

 

(2,317

)

 

 

6,342

 

Commitments and contingent liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Chemours stockholders’ equity

 

1,014

 

 

 

3,103

 

 

 

1,471

 

 

 

(4,574

)

 

 

1,014

 

Non-controlling interests

 

 

 

 

 

 

 

6

 

 

 

 

 

 

6

 

Total equity

 

1,014

 

 

 

3,103

 

 

 

1,477

 

 

 

(4,574

)

 

 

1,020

 

Total liabilities and equity

$

5,656

 

 

$

4,745

 

 

$

3,852

 

 

$

(6,891

)

 

$

7,362

 

Condensed Consolidating Statements of Cash Flows

Condensed Consolidating Statements of Cash Flows

 

Year Ended December 31, 2019

 

 

Parent Issuer

 

 

Guarantor Subsidiaries

 

 

Non-Guarantor Subsidiaries

 

 

Eliminations and Adjustments

 

 

Consolidated

 

Cash flows from operating activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash provided by (used for) operating activities

$

140

 

 

$

(892

)

 

$

1,684

 

 

$

(282

)

 

$

650

 

Cash flows from investing activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchases of property, plant, and equipment

 

 

 

 

(403

)

 

 

(78

)

 

 

 

 

 

(481

)

Intercompany investing activities

 

 

 

 

26

 

 

 

(398

)

 

 

372

 

 

 

 

Acquisition of business, net

 

 

 

 

(10

)

 

 

 

 

 

 

 

 

(10

)

Proceeds from sales of assets and businesses, net

 

 

 

 

7

 

 

 

2

 

 

 

 

 

 

9

 

Proceeds from life insurance policies

 

 

 

 

1

 

 

 

 

 

 

 

 

 

1

 

Foreign exchange contract settlements, net

 

 

 

 

(2

)

 

 

 

 

 

 

 

 

(2

)

Cash used for investing activities

 

 

 

 

(381

)

 

 

(474

)

 

 

372

 

 

 

(483

)

Cash flows from financing activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from revolving loan

 

150

 

 

 

 

 

 

 

 

 

 

 

 

150

 

Repayments on revolving loan

 

(150

)

 

 

 

 

 

 

 

 

 

 

 

(150

)

Proceeds from accounts receivable securitization facility

 

 

 

 

 

 

 

128

 

 

 

 

 

 

128

 

Debt repayments

 

(13

)

 

 

(5

)

 

 

(19

)

 

 

 

 

 

(37

)

Payments on finance leases

 

 

 

 

(1

)

 

 

(2

)

 

 

 

 

 

(3

)

Purchases of treasury stock, at cost

 

(322

)

 

 

 

 

 

 

 

 

 

 

 

(322

)

Intercompany financing activities (1)

 

380

 

 

 

1,144

 

 

 

(1,434

)

 

 

(90

)

 

 

 

Proceeds from exercised stock options, net

 

9

 

 

 

 

 

 

 

 

 

 

 

 

9

 

Payments related to tax withholdings on vested stock awards

 

(30

)

 

 

 

 

 

 

 

 

 

 

 

(30

)

Payments of dividends

 

(164

)

 

 

 

 

 

 

 

 

 

 

 

(164

)

Cash (used for) provided by financing activities

 

(140

)

 

 

1,138

 

 

 

(1,327

)

 

 

(90

)

 

 

(419

)

Effect of exchange rate changes on cash and cash equivalents

 

 

 

 

 

 

 

(6

)

 

 

 

 

 

(6

)

Decrease in cash and cash equivalents

 

 

 

 

(135

)

 

 

(123

)

 

 

 

 

 

(258

)

Cash and cash equivalents at January 1,

 

 

 

 

239

 

 

 

962

 

 

 

 

 

 

1,201

 

Cash and cash equivalents at December 31,

$

 

 

$

104

 

 

$

839

 

 

$

 

 

$

943

 

 

(1)

During the year ended December 31, 2019, the Company received $1,034 in collections on its accounts receivable sold into the SPE under the Securitization Facility, which, inclusive of net borrowings, led to a total of $1,144 received by the SPE and distributed to the Guarantor Subsidiaries during the period.


Condensed Consolidating Statements of Cash Flows

 

Year Ended December 31, 2018

 

 

Parent Issuer

 

 

Guarantor Subsidiaries

 

 

Non-Guarantor Subsidiaries

 

 

Eliminations and Adjustments

 

 

Consolidated

 

Cash flows from operating activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash (used for) provided by operating activities

$

(159

)

 

$

10

 

 

$

1,289

 

 

$

 

 

$

1,140

 

Cash flows from investing activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchases of property, plant, and equipment

 

 

 

 

(390

)

 

 

(108

)

 

 

 

 

 

(498

)

Acquisition of business, net

 

 

 

 

(37

)

 

 

 

 

 

 

 

 

(37

)

Proceeds from sales of assets and businesses, net

 

 

 

 

46

 

 

 

 

 

 

 

 

 

46

 

Intercompany investing activities

 

 

 

 

(153

)

 

 

(999

)

 

 

1,152

 

 

 

 

Foreign exchange contract settlements, net

 

 

 

 

2

 

 

 

 

 

 

 

 

 

2

 

Cash used for investing activities

 

 

 

 

(532

)

 

 

(1,107

)

 

 

1,152

 

 

 

(487

)

Cash flows from financing activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from issuance of debt, net

 

520

 

 

 

 

 

 

 

 

 

 

 

 

520

 

Debt repayments

 

(679

)

 

 

 

 

 

 

 

 

 

 

 

(679

)

Payments related to extinguishment of debt

 

(29

)

 

 

 

 

 

 

 

 

 

 

 

(29

)

Payments of debt issuance costs

 

(12

)

 

 

 

 

 

 

 

 

 

 

 

(12

)

Purchases of treasury stock, at cost

 

(644

)

 

 

 

 

 

 

 

 

 

 

 

(644

)

Intercompany financing activities

 

1,152

 

 

 

 

 

 

 

 

 

(1,152

)

 

 

 

Proceeds from exercised stock options, net

 

16

 

 

 

 

 

 

 

 

 

 

 

 

16

 

Payments related to tax withholdings on vested restricted stock units

 

(17

)

 

 

 

 

 

 

 

 

 

 

 

(17

)

Payments of dividends

 

(148

)

 

 

 

 

 

 

 

 

 

 

 

(148

)

Cash provided by (used for) financing activities

 

159

 

 

 

 

 

 

 

 

 

(1,152

)

 

 

(993

)

Effect of exchange rate changes on cash and cash equivalents

 

 

 

 

 

 

 

(15

)

 

 

 

 

 

(15

)

(Decrease) increase in cash and cash equivalents

 

 

 

 

(522

)

 

 

167

 

 

 

 

 

 

(355

)

Cash and cash equivalents at January 1,

 

 

 

 

761

 

 

 

795

 

 

 

 

 

 

1,556

 

Cash and cash equivalents at December 31,

$

 

 

$

239

 

 

$

962

 

 

$

 

 

$

1,201

 

Condensed Consolidating Statements of Cash Flows

 

Year Ended December 31, 2017

 

 

Parent Issuer

 

 

Guarantor Subsidiaries

 

 

Non-Guarantor Subsidiaries

 

 

Eliminations and Adjustments

 

 

Consolidated

 

Cash flows from operating activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash (used for) provided by operating activities

$

(132

)

 

$

603

 

 

$

169

 

 

$

 

 

$

640

 

Cash flows from investing activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchases of property, plant, and equipment

 

 

 

 

(327

)

 

 

(84

)

 

 

 

 

 

(411

)

Proceeds from sales of assets and businesses, net

 

 

 

 

39

 

 

 

 

 

 

 

 

 

39

 

Intercompany investing activities

 

 

 

 

220

 

 

 

 

 

 

(220

)

 

 

 

Foreign exchange contract settlements, net

 

 

 

 

2

 

 

 

 

 

 

 

 

 

2

 

Cash used for investing activities

 

 

 

 

(66

)

 

 

(84

)

 

 

(220

)

 

 

(370

)

Cash flows from financing activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Intercompany short-term borrowings, net

 

(220

)

 

 

 

 

 

 

 

 

220

 

 

 

 

Proceeds from issuance of debt, net

 

495

 

 

 

 

 

 

 

 

 

 

 

 

495

 

Debt repayments

 

(27

)

 

 

 

 

 

 

 

 

 

 

 

(27

)

Payments related to extinguishment of debt

 

(1

)

 

 

 

 

 

 

 

 

 

 

 

(1

)

Payments of debt issuance costs

 

(6

)

 

 

 

 

 

 

 

 

 

 

 

(6

)

Purchases of treasury stock, at cost

 

(106

)

 

 

 

 

 

 

 

 

 

 

 

(106

)

Proceeds from exercised stock options, net

 

31

 

 

 

 

 

 

 

 

 

 

 

 

31

 

Payments related to tax withholdings on vested restricted stock units

 

(12

)

 

 

 

 

 

 

 

 

 

 

 

(12

)

Payments of dividends

 

(22

)

 

 

 

 

 

 

 

 

 

 

 

(22

)

Cash provided by financing activities

 

132

 

 

 

 

 

 

 

 

 

220

 

 

 

352

 

Effect of exchange rate changes on cash and cash equivalents

 

 

 

 

 

 

 

32

 

 

 

 

 

 

32

 

Increase in cash and cash equivalents

 

 

 

 

537

 

 

 

117

 

 

 

 

 

 

654

 

Cash and cash equivalents at January 1,

 

 

 

 

224

 

 

 

678

 

 

 

 

 

 

902

 

Cash and cash equivalents at December 31,

$

 

 

$

761

 

 

$

795

 

 

$

 

 

$

1,556