XML 72 R54.htm IDEA: XBRL DOCUMENT v3.20.4
Debt (Tables)
12 Months Ended
Dec. 31, 2020
Debt Disclosure [Abstract]  
Components of Debt

The following table sets forth the components of the Company’s debt at December 31, 2020 and 2019.

 

 

 

December 31,

 

 

 

2020

 

 

2019

 

Senior secured term loans:

 

 

 

 

 

 

 

 

Tranche B-2 U.S. dollar term loan due April 2025

 

$

875

 

 

$

884

 

Tranche B-2 euro term loan due April 2025

(€340 at December 31, 2020 and €344 at December 31, 2019)

 

 

417

 

 

 

383

 

Senior unsecured notes:

 

 

 

 

 

 

 

 

6.625% due May 2023

 

 

 

 

 

908

 

7.000% due May 2025

 

 

750

 

 

 

750

 

4.000% due May 2026

(€450 at December 31, 2020 and 2019)

 

 

551

 

 

 

501

 

5.375% due May 2027

 

 

500

 

 

 

500

 

5.750% due November 2028

 

 

800

 

 

 

 

Securitization Facility

 

 

 

 

 

110

 

Finance lease liabilities

 

 

74

 

 

 

59

 

Financing obligation (1)

 

 

94

 

 

 

95

 

Other

 

 

 

 

 

6

 

Total debt principal

 

 

4,061

 

 

 

4,196

 

Less: Unamortized issue discounts

 

 

(7

)

 

 

(8

)

Less: Unamortized debt issuance costs

 

 

(28

)

 

 

(28

)

Less: Short-term and current maturities of long-term debt

 

 

(21

)

 

 

(134

)

Total long-term debt, net

 

$

4,005

 

 

$

4,026

 

 

(1)

At December 31, 2020 and 2019, financing obligation includes $94 and $95, respectively, in connection with the financed portion of the Chemours Discovery Hub. Refer to “Note 14 – Leases” for further details.

Schedule of Debt Principal Maturities

The following table sets forth the Company’s debt principal maturities for the next five years and thereafter.

 

2021

 

$

13

 

2022

 

 

13

 

2023

 

 

13

 

2024

 

 

13

 

2025

 

 

1,990

 

Thereafter

 

 

1,851

 

Total principal maturities on debt

 

$

3,893

 

Estimated Fair Values of Senior Debt Issues

The following table sets forth the estimated fair values of the Company’s senior debt issues, which are based on quotes received from third-party brokers, and are classified as Level 2 financial instruments in the fair value hierarchy. The carrying value of borrowings under the Securitization Facility approximate fair value based on the facility’s short-term nature and maturity.

 

 

 

December 31, 2020

 

 

December 31, 2019

 

 

 

Carrying Value

 

 

Fair Value

 

 

Carrying Value

 

 

Fair Value

 

Senior secured term loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tranche B-2 U.S. dollar term loan due April 2025

 

$

875

 

 

$

862

 

 

$

884

 

 

$

865

 

Tranche B-2 euro term loan due April 2025

(€340 at December 31, 2020 and €344 at December 31, 2019)

 

 

417

 

 

 

413

 

 

 

383

 

 

 

378

 

Senior unsecured notes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6.625% due May 2023

 

 

 

 

 

 

 

 

908

 

 

 

917

 

7.000% due May 2025

 

 

750

 

 

 

774

 

 

 

750

 

 

 

755

 

4.000% due May 2026

(€450 at December 31, 2020 and 2019)

 

 

551

 

 

 

551

 

 

 

501

 

 

 

455

 

5.375% due May 2027

 

 

500

 

 

 

536

 

 

 

500

 

 

 

450

 

5.750% due November 2028

 

 

800

 

 

 

821

 

 

 

 

 

 

 

Securitization Facility

 

 

 

 

 

 

 

 

110

 

 

 

110

 

Total senior debt principal

 

 

3,893

 

 

$

3,957

 

 

 

4,036

 

 

$

3,930

 

Less: Unamortized issue discounts

 

 

(7

)

 

 

 

 

 

 

(8

)

 

 

 

 

Less: Unamortized debt issuance costs

 

 

(28

)

 

 

 

 

 

 

(28

)

 

 

 

 

Total senior debt, net

 

$

3,858

 

 

 

 

 

 

$

4,000