XML 56 R46.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Debt (Tables)
3 Months Ended
Mar. 31, 2024
Debt Disclosure [Abstract]  
Components of Debt

The following table sets forth the components of the Company’s debt at March 31, 2024 and December 31, 2023.

 

 

March 31, 2024

 

 

December 31, 2023

 

Senior secured term loans:

 

 

 

 

 

 

Tranche B-3 U.S. dollar term loan due August 2028

 

$

1,065

 

 

$

1,067

 

Tranche B-3 euro term loan due August 2028
(€
415 at March 31, 2024 and December 31, 2023)

 

 

450

 

 

 

457

 

Senior unsecured notes:

 

 

 

 

 

 

4.000% due May 2026
(€
441 at March 31, 2024 and December 31, 2023)

 

 

478

 

 

 

485

 

5.375% due May 2027

 

 

495

 

 

 

495

 

5.750% due November 2028

 

 

783

 

 

 

783

 

4.625% due November 2029

 

 

620

 

 

 

620

 

Finance lease liabilities

 

 

52

 

 

 

58

 

Financing obligation (1)

 

 

91

 

 

 

92

 

Supplier financing obligation (2)

 

 

17

 

 

 

27

 

Total debt principal

 

 

4,051

 

 

 

4,084

 

Less: Unamortized issue discounts

 

 

(23

)

 

 

(25

)

Less: Unamortized debt issuance costs

 

 

(19

)

 

 

(21

)

Less: Short-term and current maturities of long-term debt

 

 

(41

)

 

 

(51

)

Total long-term debt, net

 

$

3,968

 

 

$

3,987

 

(1)
At March 31, 2024 and December 31, 2023, financing obligation relates to the financed portion of the Company’s research and development facility located in the Science, Technology, and Advanced Research Campus of the University of Delaware in Newark, Delaware (“Chemours Discovery Hub”).
(2)
At March 31, 2024 and December 31, 2023, supplier financing obligation relates to a supplier financing program whose obligations, based on their characteristics, are classified within short-term debt and current maturities of long-term debt. Refer to "Note 12 – Accounts Payable" for further details.
Schedule of Debt Principal Maturities

The following table sets forth the Company’s debt principal maturities for the next five years and thereafter.

 

 

 

Senior Debt

 

 

Finance Lease Liabilities

 

 

Financing Obligation

 

 

Supplier Financing Obligation

 

 

Total

 

Remainder of 2024

 

$

8

 

 

$

11

 

 

$

5

 

 

$

17

 

 

$

41

 

2025

 

 

11

 

 

 

14

 

 

 

7

 

 

 

 

 

 

32

 

2026

 

 

489

 

 

 

11

 

 

 

7

 

 

 

 

 

 

507

 

2027

 

 

506

 

 

 

9

 

 

 

7

 

 

 

 

 

 

522

 

2028

 

 

2,257

 

 

 

9

 

 

 

7

 

 

 

 

 

 

2,273

 

Thereafter

 

 

620

 

 

 

8

 

 

 

129

 

 

 

 

 

 

757

 

     Total payments

 

 

3,891

 

 

 

62

 

 

 

162

 

 

 

17

 

 

 

4,132

 

Less: Imputed interest

 

 

 

 

 

(10

)

 

 

(71

)

 

 

 

 

 

(81

)

Total principal maturities on debt

 

$

3,891

 

 

$

52

 

 

$

91

 

 

$

17

 

 

$

4,051

 

Estimated Fair Values of Senior Debt Issues

The following table sets forth the estimated fair values of the Company’s senior debt issues, which are based on quotes received from third-party brokers, and are classified as Level 2 financial instruments in the fair value hierarchy.

 

 

 

March 31, 2024

 

 

December 31, 2023

 

 

 

Carrying
Value

 

 

Fair Value

 

 

Carrying
Value

 

 

Fair Value

 

Senior secured term loans:

 

 

 

 

 

 

 

 

 

 

 

 

Tranche B-3 U.S. dollar term loan due August 2028

 

$

1,065

 

 

$

1,063

 

 

$

1,067

 

 

$

1,068

 

Tranche B-3 euro term loan due August 2028
(€
415 at March 31, 2024 and December 31, 2023)

 

 

450

 

 

 

446

 

 

 

457

 

 

 

451

 

Senior unsecured notes:

 

 

 

 

 

 

 

 

 

 

 

 

4.000% due May 2026
(€
441 at March 31, 2024 and December 31, 2023)

 

 

478

 

 

 

459

 

 

 

485

 

 

 

480

 

5.375% due May 2027

 

 

495

 

 

 

474

 

 

 

495

 

 

 

485

 

5.750% due November 2028

 

 

783

 

 

 

724

 

 

 

783

 

 

 

745

 

4.625% due November 2029

 

 

620

 

 

 

536

 

 

 

620

 

 

 

547

 

Total senior debt principal

 

 

3,891

 

 

$

3,702

 

 

 

3,907

 

 

$

3,776

 

Less: Unamortized issue discounts

 

 

(23

)

 

 

 

 

 

(25

)

 

 

 

Less: Unamortized debt issuance costs

 

 

(19

)

 

 

 

 

 

(21

)

 

 

 

Total senior debt, net

 

$

3,849

 

 

 

 

 

$

3,861