XML 72 R55.htm IDEA: XBRL DOCUMENT v3.25.0.1
Leases (Tables)
12 Months Ended
Dec. 31, 2024
Leases [Abstract]  
Schedule of Lease Assets and Lease Liabilities and their Balance Sheet Locations

The following table sets forth the Company’s lease assets and lease liabilities and their balance sheet locations at December 31, 2024 and 2023.

 

 

 

 

 

December 31,

 

 

 

Balance Sheet Location

 

2024

 

 

2023

 

Lease assets:

 

 

 

 

 

 

 

 

Operating lease right-of-use assets

 

Operating lease right-of-use assets

 

$

258

 

 

$

260

 

Finance lease assets

 

Property, plant, and equipment, net (Note 13)

 

 

48

 

 

 

61

 

Total lease assets

 

 

 

$

306

 

 

$

321

 

 

 

 

 

 

 

 

 

 

Lease liabilities:

 

 

 

 

 

 

 

 

Current:

 

 

 

 

 

 

 

 

Operating lease liabilities

 

Other accrued liabilities (Note 19)

 

$

53

 

 

$

55

 

Finance lease liabilities

 

Short-term and current maturities of long-term debt (Note 20)

 

 

13

 

 

 

12

 

Total current lease liabilities

 

 

 

 

66

 

 

 

67

 

Non-current:

 

 

 

 

 

 

 

 

Operating lease liabilities

 

Operating lease liabilities

 

 

194

 

 

 

206

 

Finance lease liabilities

 

Long-term debt, net (Note 20)

 

 

33

 

 

 

46

 

Total non-current lease liabilities

 

 

 

 

227

 

 

 

252

 

Total lease liabilities

 

 

 

$

293

 

 

$

319

 

Schedule of Components of Company's Lease Cost

The following table sets forth the components of the Company’s lease cost for the years ended December 31, 2024, 2023 and 2022.

 

 

 

Year Ended December 31,

 

 

 

2024

 

 

2023

 

 

2022

 

Operating lease cost

 

$

61

 

 

$

63

 

 

$

51

 

Short-term lease cost

 

 

14

 

 

 

7

 

 

 

4

 

Variable lease cost

 

 

19

 

 

 

18

 

 

 

16

 

 

 

 

 

 

 

 

 

 

 

Finance lease cost:

 

 

 

 

 

 

 

 

 

Amortization of lease assets

 

 

9

 

 

 

9

 

 

 

8

 

Interest on lease liabilities

 

 

3

 

 

 

3

 

 

 

4

 

Total lease cost

 

$

106

 

 

$

100

 

 

$

83

 

Schedule of Cash Flows Related to Company's Leases

The following table sets forth the cash flows related to the Company’s leases for the years ended December 31, 2024, 2023 and 2022.

 

 

 

Year Ended December 31,

 

 

 

2024

 

 

2023

 

 

2022

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

 

 

 

 

 

Operating cash flows from operating leases

 

$

69

 

 

$

70

 

 

$

56

 

Operating cash flows from finance leases

 

 

3

 

 

 

3

 

 

 

4

 

Financing cash flows from finance leases

 

 

12

 

 

 

11

 

 

 

11

 

 

 

 

 

 

 

 

 

 

 

Non-cash lease liabilities activity:

 

 

 

 

 

 

 

 

 

Leased assets obtained in exchange for new operating lease liabilities

 

$

38

 

 

$

66

 

 

$

65

 

Leased assets obtained in exchange for new finance lease liabilities

 

 

7

 

 

 

 

 

 

 

Schedule of Weighted-Average Terms and Weighted-Average Discount Rates For Company's Leases

The following table sets forth the weighted-average terms and weighted-average discount rates for the Company’s leases at December 31, 2024 and 2023.

 

 

 

December 31,

 

 

 

2024

 

 

2023

 

Weighted-average remaining lease term (years):

 

 

 

 

 

 

Operating leases

 

 

8.3

 

 

 

8.9

 

Finance leases

 

 

4.5

 

 

 

4.6

 

 

 

 

 

 

 

 

Weighted-average discount rate:

 

 

 

 

 

 

Operating leases

 

 

6.09

%

 

 

5.89

%

Finance leases

 

 

5.67

%

 

 

5.42

%

Schedule of Company's Lease Liabilities' Maturities for Next Five Years and Thereafter

The following table sets forth the Company’s lease liabilities’ maturities for the next five years and thereafter.

 

 

 

Operating Leases

 

 

Finance Leases

 

 

Total

 

2025

 

$

66

 

 

$

16

 

 

$

82

 

2026

 

 

57

 

 

 

11

 

 

 

68

 

2027

 

 

41

 

 

 

9

 

 

 

50

 

2028

 

 

31

 

 

 

9

 

 

 

40

 

2029

 

 

26

 

 

 

4

 

 

 

30

 

Thereafter

 

 

85

 

 

 

3

 

 

 

88

 

Total lease payments

 

 

306

 

 

 

52

 

 

 

358

 

Less: Imputed interest

 

 

59

 

 

 

6

 

 

 

65

 

Present value of lease liabilities

 

$

247

 

 

$

46

 

 

$

293

 

Summary of Future Minimum Payments Related to Chemours Discovery Hub Financing Obligation

The following table sets forth the Company’s minimum future payments due for the next five years and thereafter related to the Chemours Discovery Hub financing obligation.

 

2025

 

$

7

 

2026

 

 

7

 

2027

 

 

7

 

2028

 

 

7

 

2029

 

 

7

 

Thereafter

 

 

122

 

Total lease payments

 

 

157

 

Less: Imputed interest

 

 

(67

)

Present value of financing obligation

 

$

90