XML 88 R20.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Related Party Transactions (Tables)
 12 Months Ended
Dec. 31, 2023
Debt Instruments [Abstract]  
Schedule Of Fair Value Of Debt Instrument
The following tables present the balances of the convertible promissory notes – related parties, at fair value and the promissory notes to related parties as of the respective period ends:
 
    
Principal Value

$Amount
     
Fair Value
  
    
December 31,
2023
     
December 31,
2022
  
Convertible notes - related parties, at fair value
         
First Working Capital Loan
   
$
365,000
     
$
704,450
     
$
343,034
  
Second Working Capital Loan
     
800,000
       
1,544,000
       
751,856
  
Third Working Capital Loan
     
335,000
       
646,550
       
314,840
  
Q3 2022 Promissory Note
     
170,000
       
328,100
       
—
 		  
Q4 2022 Promissory Note
     
200,000
       
386,000
       
—
 		  
Q1 2023 Promissory Note
     
356,370
       
687,794
       
—
 		  
First Q2 2023 Promissory Note
     
395,000
       
762,350
       
—
 		  
Fourth Q2 2023 Promissory Note
     
50,000
       
96,500
       
—
 		  
First Q3 2023 Promissory Note
     
635,000
       
1,225,550
       
—
 		  
  
 
 
     
 
 
     
 
 
  
Total
   
$
3,306,370
 
   
$
6,381,294
 
   
$
1,409,730
 
  
 
 
     
 
 
     
 
 
  
Promissory notes to related parties
         
Q3 2022 Promissory Note
   
$
—
 		     
$
—
 		     
$
170,000
  
Q4 2022 Promissory Note
     
—
 		       
—
 		       
200,000
  
Q1 2023 Promissory Note
     
178,630
       
178,630
       
—
 		  
Second Q2 2023 Promissory Note
     
355,000
       
355,000
       
—
 		  
Third Q2 2023 Promissory Note
     
100,000
       
100,000
       
—
 		  
Second Q3 2023 Promissory Note
     
495,000
       
495,000
       
—
 		  
  
 
 
     
 
 
     
 
 
  
Total
   
$
1,128,630
 
   
$
1,128,630
 
   
$
370,000