XML 41 R26.htm IDEA: XBRL DOCUMENT v3.24.3
Related Party Transactions (Tables)
 12 Months Ended
Dec. 31, 2023
Flame Acquisition Corp [Member]  
Related Party Transaction [Line Items]  
Schedule Of Fair Value Of Debt Instrument
The following tables present the balances of the convertible promissory notes – related parties, at fair value and the promissory notes to related parties as of the respective period ends:
 
    
Principal Value

$Amount
     
Fair Value
  
    
December 31,
2023
     
December 31,
2022
  
Convertible notes - related parties, at fair value
         
First Working Capital Loan
    $ 365,000      $ 704,450      $ 343,034  
Second Working Capital Loan
      800,000        1,544,000        751,856  
Third Working Capital Loan
      335,000        646,550        314,840  
Q3 2022 Promissory Note
      170,000        328,100        —   
Q4 2022 Promissory Note
      200,000        386,000        —   
Q1 2023 Promissory Note
      356,370        687,794        —   
First Q2 2023 Promissory Note
      395,000        762,350        —   
Fourth Q2 2023 Promissory Note
      50,000        96,500        —   
First Q3 2023 Promissory Note
      635,000        1,225,550        —   
  
 
 
     
 
 
     
 
 
  
Total
   
$
3,306,370
 
   
$
6,381,294
 
   
$
1,409,730
 
  
 
 
     
 
 
     
 
 
  
Promissory notes to related parties
         
Q3 2022 Promissory Note
    $ —       $ —       $ 170,000  
Q4 2022 Promissory Note
      —         —         200,000  
Q1 2023 Promissory Note
      178,630        178,630        —   
Second Q2 2023 Promissory Note
      355,000        355,000        —   
Third Q2 2023 Promissory Note
      100,000        100,000        —   
Second Q3 2023 Promissory Note
      495,000        495,000        —   
  
 
 
     
 
 
     
 
 
  
Total
   
$
1,128,630
 
   
$
1,128,630
 
   
$
370,000