XML 59 R44.htm IDEA: XBRL DOCUMENT v3.24.3
Related Party Transactions - Narrative (Details)
1 Months Ended 3 Months Ended 5 Months Ended 6 Months Ended 12 Months Ended
Feb. 14, 2024
USD ($)
shares
$ / shares
May 31, 2023
USD ($)
Mar. 29, 2023
USD ($)
Feb. 06, 2023
USD ($)
Feb. 13, 2024
USD ($)
Nov. 30, 2020
USD ($)
$ / shares
shares
Jun. 30, 2024
USD ($)
shares
Jun. 30, 2024
USD ($)
shares
Jun. 30, 2023
USD ($)
Dec. 31, 2023
USD ($)
$ / shares
shares
Dec. 31, 2022
USD ($)
shares
Aug. 30, 2023
USD ($)
Aug. 22, 2023
shares
Jun. 22, 2023
USD ($)
May 12, 2023
USD ($)
$ / shares
Mar. 31, 2023
USD ($)
Mar. 24, 2023
USD ($)
Oct. 31, 2022
USD ($)
Sep. 30, 2022
USD ($)
Mar. 29, 2022
USD ($)
Dec. 31, 2021
USD ($)
Dec. 27, 2021
USD ($)
Mar. 01, 2021
USD ($)
Related Party Transaction [Line Items]                                              
Shares issued price per share | $ / shares $ 10                                            
Transfer of stock shares transferred | shares           434,375                                  
Senior Secured Term Loan including paid-in-kind interest, net             $ 790,377,000 $ 790,377,000   $ 0                          
Payments for acquisition         $ 0     $ 204,154,000 $ 0                            
Common stock shares issued | shares             64,845,435 64,845,435                              
Common stock shares outstanding | shares 60,166,269           64,845,435 64,845,435                              
Share-based payment arrangement, expense             $ 22,905,000 $ 69,285,000                              
Flame Acquisition Corp [Member]                                              
Related Party Transaction [Line Items]                                              
Related party transaction terms and manner of settlement                   our Class A common stock equals or exceeds $12.00 per share (as adjusted for stock splits, stock, reorganizations, recapitalizations and the like) for any 20 trading days within any 30-trading day period commencing at least 150 days after a Business Combination, or (y) the Company completes a liquidation,merger, capital stock exchange, reorganization or other similar transaction that results in all of our stockholders having the right to exchange their shares of common stock for cash, securities or other property, the converted Class A common stock will be released from the lock-up.                          
Conversion price (in dollars per share) | $ / shares                   $ 1                          
Debt Instrument Drawn                   $ 365,000                          
Proceed from convertible debt                   1,080,000 $ 0                        
Notes payable, fair value disclosure                   762,350                          
Share-based payment arrangement, expense                   $ 0                          
Number of warrants (in shares) | shares                   3,306,370                          
Common Class B [Member] | Flame Acquisition Corp [Member]                                              
Related Party Transaction [Line Items]                                              
Common stock shares issued | shares                   0 7,187,500                        
Common stock shares outstanding | shares                   0 7,187,500                        
Common Class A [Member] | Flame Acquisition Corp [Member]                                              
Related Party Transaction [Line Items]                                              
Common stock shares issued | shares                   7,187,500 0                        
Common stock shares outstanding | shares                   7,187,500 0                        
First Working Capital Loan [Member] | Flame Acquisition Corp [Member]                                              
Related Party Transaction [Line Items]                                              
Debt instrument face amount                                             $ 365,000
Promissory note interest bearing                                             0.00%
Fair value estimated by the Company                   $ 704,450 $ 343,034                        
Fair value at initial measurement                     383,323                        
Second Working Capital Loan [Member] | Flame Acquisition Corp [Member]                                              
Related Party Transaction [Line Items]                                              
Debt instrument face amount                                           $ 800,000  
Promissory note interest bearing                                           0.00%  
Debt Instrument Drawn                                           $ 800,000  
Fair value estimated by the Company                   1,544,000 751,856                        
Fair value at initial measurement                                         $ 656,560    
Third Working Capital Loan [Member] | Flame Acquisition Corp [Member]                                              
Related Party Transaction [Line Items]                                              
Debt instrument face amount                                       $ 335,000      
Promissory note interest bearing                                       0.00%      
Debt Instrument Drawn                   335,000                          
Fair value estimated by the Company                   $ 646,550 314,840                        
Fair value at initial measurement                     $ 282,874                        
Founders [Member] | Common Class B [Member] | Flame Acquisition Corp [Member]                                              
Related Party Transaction [Line Items]                                              
Stock issued during period, Value           $ 25,000                                  
Shares issued price per share | $ / shares           $ 0.0035                                  
Stock issued during period, Shares | shares           7,187,500                                  
Sponser [Member] | Flame Acquisition Corp [Member]                                              
Related Party Transaction [Line Items]                                              
Share transfer, trigger price price per share | $ / shares                   $ 12                          
Number of consecutive trading days for determining share price                   20 days                          
Number of trading days for determining share price                   30 days                          
Threshold number of trading days for determining share price from date of business combination                   150 days                          
Sponser [Member] | Common Class B [Member] | Flame Acquisition Corp [Member]                                              
Related Party Transaction [Line Items]                                              
Stock issued during period, Shares | shares           4,671,875                                  
Transfer of stock shares transferred | shares           434,375                                  
Common stock shares outstanding | shares                         0                    
Sponser [Member] | Common Class A [Member] | Flame Acquisition Corp [Member]                                              
Related Party Transaction [Line Items]                                              
Common stock shares issued | shares                         7,187,500                    
Sponser [Member] | Third Working Capital Loan [Member] | Chief Financial Officer [Member] | Flame Acquisition Corp [Member]                                              
Related Party Transaction [Line Items]                                              
Debt instrument value assigned                   $ 111,667                          
Sponser [Member] | Third Working Capital Loan [Member] | Vice President [Member] | Flame Acquisition Corp [Member]                                              
Related Party Transaction [Line Items]                                              
Debt instrument value assigned                   111,667                          
Sponser [Member] | Third Working Capital Loan [Member] | General Counsel And Secretary [Member] | Flame Acquisition Corp [Member]                                              
Related Party Transaction [Line Items]                                              
Debt instrument value assigned                   111,666                          
FL Co Investment [Member] | Common Class B [Member] | Flame Acquisition Corp [Member]                                              
Related Party Transaction [Line Items]                                              
Stock issued during period, Shares | shares           1,257,813                                  
Transfer of stock shares transferred | shares           13,125                                  
Intrepid Financial Partners [Member] | Common Class B [Member] | Flame Acquisition Corp [Member]                                              
Related Party Transaction [Line Items]                                              
Stock issued during period, Shares | shares           1,257,812                                  
Related Party                                              
Related Party Transaction [Line Items]                                              
Working capital loans             $ 0 0   11,370,000                          
Number of convertible promissory notes | shares 9                                            
Number of non-convertible promissory notes | shares 4                                            
Related Party | Founder Reimbursement                                              
Related Party Transaction [Line Items]                                              
Reimbursement of expenses limit               3,000,000                              
Reimbursement of expenses               $ 2,900,000                              
Q12023 Promissory Note [Member] | Flame Acquisition Corp [Member]                                              
Related Party Transaction [Line Items]                                              
Fair value estimated by the Company                   687,794                          
Debt instrument drawn       $ 535,000                                      
Proceeds From Notes Payable   $ 356,370   $ 356,370                                      
Promissory Note [Member] | Flame Acquisition Corp [Member]                                              
Related Party Transaction [Line Items]                                              
Debt instrument face amount                                   $ 200,000 $ 170,000        
Transaction cost                   1,500,000                          
Payments for acquisition                   3,000,000                          
Advances to acquisition target                   884,432                          
Promissory Note [Member] | First Q22023 Promissory Note [Member] | Flame Acquisition Corp [Member]                                              
Related Party Transaction [Line Items]                                              
Debt instrument face amount                             $ 395,000                
Fair value at initial measurement                   229,653                          
Promissory Note [Member] | Second Q22023 Promissory Note [Member] | Flame Acquisition Corp [Member]                                              
Related Party Transaction [Line Items]                                              
Debt instrument face amount                             $ 355,000                
Promissory Note [Member] | Third Q22023 Promissory Note [Member] | Flame Acquisition Corp [Member]                                              
Related Party Transaction [Line Items]                                              
Debt instrument face amount                           $ 100,000                  
Promissory Note [Member] | Fourth Q22023 Promissory Note [Member] | Flame Acquisition Corp [Member]                                              
Related Party Transaction [Line Items]                                              
Debt instrument face amount                           $ 50,000                  
Fair value at initial measurement                 $ 29,150 96,500                          
Promissory Note [Member] | Q3 2022 Promissory Note [Member] | Flame Acquisition Corp [Member]                                              
Related Party Transaction [Line Items]                                              
Fair value estimated by the Company                   328,100                          
Promissory Note [Member] | Q42022 Promissory Note [Member] | Flame Acquisition Corp [Member]                                              
Related Party Transaction [Line Items]                                              
Fair value estimated by the Company                   386,000                          
Promissory Note [Member] | Second Q3 2023 Promissory Note [Member] | Flame Acquisition Corp [Member]                                              
Related Party Transaction [Line Items]                                              
Debt instrument face amount                       $ 495,000                      
Fair value estimated by the Company                   1,225,550                          
Fair value at initial measurement                   $ 330,199                          
Promissory Note [Member] | First Q3 2023 Promissory Note [Member] | Flame Acquisition Corp [Member]                                              
Related Party Transaction [Line Items]                                              
Debt instrument face amount                       $ 635,000                      
Working Capital Loans [Member] | Flame Acquisition Corp [Member]                                              
Related Party Transaction [Line Items]                                              
Conversion price (in dollars per share) | $ / shares                   $ 1         $ 1                
Fair value estimated by the Company                   $ 684,165                          
Working capital loans                               $ 0              
Working Capital Loans [Member] | Minimum [Member] | Flame Acquisition Corp [Member]                                              
Related Party Transaction [Line Items]                                              
Debt instrument convertible conversion amount                                 $ 1,500,000            
Working Capital Loans [Member] | Maximum [Member] | Flame Acquisition Corp [Member]                                              
Related Party Transaction [Line Items]                                              
Debt instrument convertible conversion amount                                 $ 3,500,000            
Working Capital Loans [Member] | Sponser [Member] | Chief Financial Officer [Member] | Flame Acquisition Corp [Member]                                              
Related Party Transaction [Line Items]                                              
Debt instrument value assigned                                             $ 145,000
Working Capital Loans [Member] | Sponser [Member] | Vice President [Member] | Flame Acquisition Corp [Member]                                              
Related Party Transaction [Line Items]                                              
Debt instrument value assigned                                             $ 110,000
Working Capital Loans [Member] | Q42022 Promissory Note [Member] | Flame Acquisition Corp [Member]                                              
Related Party Transaction [Line Items]                                              
Proceed from convertible debt     $ 726,370                                        
Working Capital Loans [Member] | Convertibe Notes And Promissory Note [Member] | Flame Acquisition Corp [Member]                                              
Related Party Transaction [Line Items]                                              
Class of warrants or rights convertble into equity value                   $ 3,306,370                          
Class of warrants or rights number of warrants convertible into equity | shares                   3,306,370                          
Working Capital Loans [Member] | Convertible Debt | Related Party                                              
Related Party Transaction [Line Items]                                              
Conversion price (in dollars per share) | $ / shares $ 1                                            
Senior Secured Term Loan including paid-in-kind interest, net $ 3,300,000                                            
Number of warrants (in shares) | shares 3,306,370                                            
Promissory Note Loans [Member] | Related Party                                              
Related Party Transaction [Line Items]                                              
Senior Secured Term Loan including paid-in-kind interest, net $ 1,100,000