XML 71 R56.htm IDEA: XBRL DOCUMENT v3.24.3
Fair Value Measurements - Schedule of Assets and Liabilities Measured at Fair Value on a Recurring Basis (Details) - USD ($)
2 Months Ended 3 Months Ended
Mar. 31, 2024
Jun. 30, 2024
Feb. 14, 2024
Dec. 31, 2023
Dec. 31, 2022
Flame Acquisition Corp [Member]          
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]          
U.S. Money Market and Treasury Securities held in Trust Account       $ 63,558,404 $ 290,718,297
Convertible Promissory Notes—Related Parties       762,350  
Fair Value, Recurring [Member]          
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]          
Fair value liabilities $ 839,497,000 $ 939,850,000 $ 821,176,000    
Additions 20,084,000 19,175,000      
Change in valuation inputs or other assumptions (1,763,000) 81,178,000      
Fair Value, Recurring [Member] | Level 1 [Member] | Public Warrants [Member]          
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]          
Fair value liabilities 37,087,000 61,381,000 39,962,000    
Additions 0 0      
Change in valuation inputs or other assumptions (2,875,000) 24,294,000      
Fair Value, Recurring [Member] | Level 1 [Member] | Public Warrants [Member] | Flame Acquisition Corp [Member]          
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]          
Fair value liabilities       27,743,750 9,343,750
Fair Value, Recurring [Member] | Level 1 [Member] | U.S. Money Market Funds Held in Trust Account [Member] | Flame Acquisition Corp [Member]          
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]          
U.S. Money Market and Treasury Securities held in Trust Account       0 290,718,297
Fair Value, Recurring [Member] | Level 2 [Member] | Senior Secured Term Loan [Member]          
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]          
Fair value liabilities 771,202,000 790,377,000 761,401,000    
Additions 9,801,000 19,175,000      
Change in valuation inputs or other assumptions 0 0      
Fair Value, Recurring [Member] | Level 2 [Member] | Private Placement Warrants [Member]          
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]          
Fair value liabilities 20,363,000 58,202,000 19,813,000    
Additions 0 0      
Change in valuation inputs or other assumptions 550,000 37,839,000      
Fair Value, Recurring [Member] | Level 3 [Member] | Flame Acquisition Corp [Member]          
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]          
Convertible Promissory Notes—Related Parties       6,381,294 1,409,730
Fair Value, Recurring [Member] | Level 3 [Member] | Private Placement Warrants [Member] | Flame Acquisition Corp [Member]          
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]          
Fair value liabilities       $ 11,470,000 $ 2,805,500
Fair Value, Recurring [Member] | Level 3 [Member] | Working Capital Warrants [Member]          
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]          
Fair value liabilities 10,845,000 29,890,000 $ 0    
Additions 10,283,000 0      
Change in valuation inputs or other assumptions $ 562,000 $ 19,045,000