XML 14 R48.htm IDEA: XBRL DOCUMENT v3.2.0.727
Consolidating Financial Information (Condensed Consolidating Statement of Income (Loss)) (Detail) - USD ($)
$ in Thousands
 3 Months Ended 6 Months Ended
Jul. 04, 2015
Jun. 28, 2014
Jul. 04, 2015
Jun. 28, 2014
Condensed Financial Statements, Captions [Line Items]        
Net sales $ 1,522,033 $ 1,342,052 $ 2,730,954 $ 2,401,422
Cost of sales 953,808 837,698 1,716,498 1,540,291
Gross profit 568,225 504,354 1,014,456 861,131
Selling, general and administrative expenses 429,292 297,230 785,592 582,219
Operating profit 138,933 207,124 228,864 278,912
Equity in earnings of subsidiaries 0 0 0 0
Other expenses 830 660 1,212 1,095
Interest expense, net 29,020 21,119 55,907 42,937
Income before income tax expense 109,083 185,345 171,745 234,880
Income tax expense 14,181 30,767 24,207 38,742
Net income 94,902 154,578 147,538 196,138
Comprehensive income 94,396 158,546 151,875 199,325
Parent Company        
Condensed Financial Statements, Captions [Line Items]        
Net sales 1,205,550 1,186,489 2,156,640 2,078,819
Cost of sales 932,461 897,376 1,705,350 1,618,522
Gross profit 273,089 289,113 451,290 460,297
Selling, general and administrative expenses 243,596 215,474 468,278 406,179
Operating profit 29,493 73,639 (16,988) 54,118
Equity in earnings of subsidiaries 90,055 120,322 221,221 205,387
Other expenses 830 660 1,212 1,095
Interest expense, net 21,578 19,058 40,701 36,942
Income before income tax expense 97,140 174,243 162,320 221,468
Income tax expense 2,238 19,665 14,782 25,330
Net income 94,902 154,578 147,538 196,138
Comprehensive income 94,396 158,546 151,875 199,325
Guarantor Subsidiaries        
Condensed Financial Statements, Captions [Line Items]        
Net sales 242,526 190,946 395,700 410,896
Cost of sales 129,200 90,178 203,510 223,659
Gross profit 113,326 100,768 192,190 187,237
Selling, general and administrative expenses 52,772 53,922 105,636 123,945
Operating profit 60,554 46,846 86,554 63,292
Equity in earnings of subsidiaries 66,942 93,613 175,112 168,473
Other expenses 0 0 0 0
Interest expense, net 0 (88) (4) 1,898
Income before income tax expense 127,496 140,547 261,670 229,867
Income tax expense 11,297 8,070 207 5,756
Net income 116,199 132,477 261,463 224,111
Comprehensive income 116,199 132,477 261,463 224,111
Non-Guarantor Subsidiaries        
Condensed Financial Statements, Captions [Line Items]        
Net sales 756,240 607,973 1,548,252 1,168,159
Cost of sales 550,424 458,668 1,150,834 889,218
Gross profit 205,816 149,305 397,418 278,941
Selling, general and administrative expenses 133,428 29,619 213,882 56,098
Operating profit 72,388 119,686 183,536 222,843
Equity in earnings of subsidiaries 0 0 0 0
Other expenses 0 0 0 0
Interest expense, net 7,634 1,979 15,416 4,035
Income before income tax expense 64,754 117,707 168,120 218,808
Income tax expense 646 3,032 9,218 7,656
Net income 64,108 114,675 158,902 211,152
Comprehensive income 70,011 117,159 160,415 211,371
Consolidating Entries and Eliminations        
Condensed Financial Statements, Captions [Line Items]        
Net sales (682,283) (643,356) (1,369,638) (1,256,452)
Cost of sales (658,277) (608,524) (1,343,196) (1,191,108)
Gross profit (24,006) (34,832) (26,442) (65,344)
Selling, general and administrative expenses (504) (1,785) (2,204) (4,003)
Operating profit (23,502) (33,047) (24,238) (61,341)
Equity in earnings of subsidiaries (156,997) (213,935) (396,333) (373,860)
Other expenses 0 0 0 0
Interest expense, net (192) 170 (206) 62
Income before income tax expense $ (180,307) (247,152) (420,365) (435,263)
Income tax expense   0 0 0
Net income $ (180,307) (247,152) (420,365) (435,263)
Comprehensive income $ (186,210) $ (249,636) $ (421,878) $ (435,482)