XML 47 R6.htm IDEA: XBRL DOCUMENT v3.22.0.1
COMBINED AND CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - USD ($)
$ in Thousands
Total
Members' Equity
Common Stock
Class A
Common Stock
Class B
Series I Preferred Stock
Treasury Stock
Additional Paid-in Capital
Accumulated Deficit
Noncontrolling Interest
Members' equity at beginning of period (in shares) at Dec. 31, 2018   0              
Members' equity at beginning of period at Dec. 31, 2018 $ 2,807,844 $ 1,960,730             $ 847,114
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income (loss) 46,709 45,839             870
Contributions 250               250
Distributions (142,737) $ (124,836)             (17,901)
Noncontrolling Interest Carve-out 0                
Members' equity at end of period (in shares) at Dec. 31, 2019   0              
Members' equity at end of period at Dec. 31, 2019 2,712,066 $ 1,881,733             830,333
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income (loss) (216,124) (118,649)             (97,475)
Contributions 4,704 4,704              
Distributions (62,567) $ (61,421)             (1,146)
Issuance of Class A Units in exchange for the Contributed Entities (in shares)   620,000              
Reclassification of noncontrolling interests 0 $ (101,926)             101,926
Issuance of Class A Units in exchange for the acquisition of Titan Energy (in shares)   380,000              
Issuance of Class A Units in exchange for the acquisition of Titan Energy 455,081 $ 455,081              
Noncontrolling Interest Carve-out 0                
Exchange (in shares)   220,000              
Exchange $ 0 $ 657,370             (657,370)
Members' equity at end of period (in shares) at Dec. 31, 2020 1,220,421 1,220,000              
Members' equity at end of period at Dec. 31, 2020 $ 2,893,160 $ 2,716,892             176,268
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Contributions 42,735 7,275             35,460
Distributions (36,506) $ (35,331)             (1,175)
Noncontrolling Interest Carve-out (121,872)               (121,872)
Exchange (in shares)   10,000              
Exchange 0 $ 62,051             (62,051)
Repurchase of noncontrolling interest (2,462)               (2,462)
Merger Transactions (in shares)   (1,230,000) 43,105,000 127,536,000 1,000        
Merger Transactions (1,699,361) $ (2,411,719) $ 4 $ 13     $ 712,341    
Equity-based compensation, net of withholding taxes (in shares)     (1,151,000)     1,151,000      
Equity-based compensation, net of withholding taxes 8,728         $ (18,448) 23,987   3,189
Cancellation of OpCo Units associated with repurchase of treasury stock (16,091)           (16,091)    
Change in deferred taxes attributable to change in OpCo ownership $ (221)           (221)    
Members' equity at end of period (in shares) at Dec. 31, 2021 0                
Balance at end of period (in shares) at Dec. 31, 2021     41,954,000 127,536,000 1,000 1,151,000      
Balance at end of period at Dec. 31, 2021 $ 694,644   $ 4 $ 13 $ 0 $ (18,448) $ 720,016 $ (19,376) $ 12,435