XML 80 R45.htm IDEA: XBRL DOCUMENT
v3.25.0.1

Earnings Per Share (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2024
Earnings Per Share [Abstract] |
Schedule of Computation of Basic and Diluted Net Income (Loss) per Share | The following table sets forth the computation of basic and diluted net income (loss) per share:
| Year Ended December 31,
| 2024 |  | 2023 |  | 2022
| (in thousands, except share and per share amounts)
Numerator: |  |  |  |  |
Net income (loss) | $ | (137,683) |  |  | $ | 321,991 |  |  | $ | 480,600 |
Less: net (income) loss attributable to noncontrolling interests | 1,215 |  |  | (472) |  |  | (2,669) |
Less: net (income) loss attributable to redeemable noncontrolling interests | 21,863 |  |  | (253,909) |  |  | (381,257) |
Net income (loss) attributable to Crescent Energy - basic | $ | (114,605) |  |  | $ | 67,610 |  |  | $ | 96,674 |
Add: Reallocation of net income attributable to redeemable noncontrolling interest for the dilutive effect of RSUs | — |  |  | 46 |  |  | 25 |
Add: Reallocation of net income attributable to redeemable noncontrolling interest for the dilutive effect of PSUs | — |  |  | 869 |  |  | 490 |
Net income (loss) attributable to Crescent Energy - diluted | $ | (114,605) |  |  | $ | 68,525 |  |  | $ | 97,189 |
Denominator: |  |  |  |  |
Weighted-average Class A Common Stock outstanding - basic | 130,715,482 |  |  | 66,597,580 |  |  | 43,865,176 |
Add: dilutive effect of RSUs | — |  |  | 39,999 |  |  | 11,867 |
Add: dilutive effect of PSUs | — |  |  | 764,643 |  |  | 234,780 |
Weighted-average Class A common stock outstanding – diluted | 130,715,482 |  |  | 67,402,222 |  |  | 44,111,823 |
Weighted-average Class B Stock outstanding - basic and diluted | 70,519,162 |  |  | 104,271,400 |  |  | 124,856,941 |
Net income (loss) per share: |  |  |  |  |
Class A Common Stock - basic | $ | (0.88) |  |  | $ | 1.02 |  |  | $ | 2.20 |
Class A Common Stock - diluted | $ | (0.88) |  |  | $ | 1.02 |  |  | $ | 2.20 |
Class B Common Stock - basic and diluted | $ | — |  |  | $ | — |  |  | $ | — |

X
- References No definition available. + Details
Name: | us-gaap_EarningsPerShareAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of an entity's basic and diluted earnings per share calculations, including a reconciliation of numerators and denominators of the basic and diluted per-share computations for income from continuing operations. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1 + Details
Name: | us-gaap_ScheduleOfEarningsPerShareBasicAndDilutedTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration