XML 75 R40.htm IDEA: XBRL DOCUMENT
v3.25.0.1

Equity and Redeemable Noncontrolling Interests (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2024
Noncontrolling Interest [Abstract] |
Schedule of Redeemable Noncontrolling Interest | From December 31, 2021 through December 31, 2024, we recorded adjustments to the value of our redeemable noncontrolling interests as shown below:
| Redeemable Noncontrolling Interest
| (in thousands)
Balance as of December 31, 2021 | $ | 2,325,013 |
Net income attributable to redeemable noncontrolling interests | 381,257 |
Contributions | 5,985 |
Distributions | (213) |
Cash distributions from OpCo initiated by Class A common stock dividend, Manager Compensation and income taxes, net | (126,384) |
Accrued OpCo cash distribution initiated by Manager Compensation | (9,513) |
Equity-based compensation | 18,623 |
Cancellation of OpCo Units associated with 2022 Equity Transactions | (158,065) |
Balance as of December 31, 2022 | $ | 2,436,703 |
Net income attributable to redeemable noncontrolling interests | 253,909 |
Contributions | 1,238 |
Distributions | (417) |
Cash distributions from OpCo initiated by Class A common stock dividend, Manager Compensation and income taxes, net | (80,805) |
Accrued OpCo cash distribution initiated by Manager Compensation | (6,794) |
Equity-based compensation | 42,782 |
Change in redeemable noncontrolling interests associated with the Class A Conversions | (679,567) |
Change in redeemable noncontrolling interests associated with the 2023 Equity Issuance | (65,841) |
Balance as of December 31, 2023 | $ | 1,901,208 |
Net (loss) attributable to redeemable noncontrolling interests | (21,863) |
Distributions | (293) |
Cash distributions from OpCo initiated by Class A common stock dividend, Manager Compensation and income taxes, net | (48,008) |
Accrued OpCo cash distribution initiated by Manager Compensation | (4,525) |
Equity-based compensation | 67,042 |
Repurchase of redeemable noncontrolling interest | (10,569) |
Change in redeemable noncontrolling interests associated with the 2024 Equity Transactions | (514,955) |
Change in redeemable noncontrolling interests associated with the SilverBow Merger | (143,540) |
Cancellation of OpCo Units associated with 2024 Class A Repurchases | 3,832 |
Balance as of December 31, 2024 | $ | 1,228,329 |

X
- References No definition available. + Details
Name: | us-gaap_NoncontrollingInterestAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of redeemable noncontrolling interest (as defined) included in the statement of financial position as either a liability or temporary equity. As of the date of the statement of financial position, such redeemable noncontrolling interest is currently redeemable, as defined, for cash or other assets of the entity at (1) at a fixed or determinable price on a fixed or determinable date, (2) at the option of the holder of the noncontrolling interest, or (3) upon occurrence of an event that is not solely within the control of the entity. + References No definition available. + Details
Name: | us-gaap_RedeemableNoncontrollingInterestTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration