XML 80 R45.htm IDEA: XBRL DOCUMENT v3.25.0.1
Earnings Per Share (Tables)
12 Months Ended
Dec. 31, 2024
Earnings Per Share [Abstract]  
Schedule of Computation of Basic and Diluted Net Income (Loss) per Share
The following table sets forth the computation of basic and diluted net income (loss) per share:
Year Ended December 31,
202420232022
(in thousands, except share and per share amounts)
Numerator:
Net income (loss)$(137,683)$321,991 $480,600 
Less: net (income) loss attributable to noncontrolling interests
1,215 (472)(2,669)
Less: net (income) loss attributable to redeemable noncontrolling interests
21,863 (253,909)(381,257)
Net income (loss) attributable to Crescent Energy - basic$(114,605)$67,610 $96,674 
Add: Reallocation of net income attributable to redeemable noncontrolling interest for the dilutive effect of RSUs— 46 25 
Add: Reallocation of net income attributable to redeemable noncontrolling interest for the dilutive effect of PSUs— 869 490 
Net income (loss) attributable to Crescent Energy - diluted$(114,605)$68,525 $97,189 
Denominator:
Weighted-average Class A Common Stock outstanding - basic130,715,482 66,597,580 43,865,176 
Add: dilutive effect of RSUs— 39,999 11,867 
Add: dilutive effect of PSUs— 764,643 234,780 
Weighted-average Class A common stock outstanding – diluted130,715,482 67,402,222 44,111,823 
Weighted-average Class B Stock outstanding - basic and diluted70,519,162 104,271,400 124,856,941 
Net income (loss) per share:
Class A Common Stock - basic
$(0.88)$1.02 $2.20 
Class A Common Stock - diluted
$(0.88)$1.02 $2.20 
Class B Common Stock - basic and diluted$— $— $—