XML 88 R53.htm IDEA: XBRL DOCUMENT v3.25.0.1
Acquisitions and Divestitures - Narrative (Details)
$ / shares in Units, $ in Thousands
 1 Months Ended 3 Months Ended 5 Months Ended 12 Months Ended
Jul. 30, 2024
USD ($)
$ / shares
shares
Mar. 31, 2022
USD ($)
Feb. 28, 2022
USD ($)
Dec. 31, 2024
USD ($)
$ / shares
Mar. 31, 2024
Mar. 31, 2023
USD ($)
Dec. 31, 2024
USD ($)
$ / shares
Dec. 31, 2024
USD ($)
$ / shares
Dec. 31, 2023
USD ($)
$ / shares
Dec. 31, 2022
USD ($)
$ / bbl
Oct. 31, 2024
USD ($)
Feb. 29, 2024
USD ($)
Oct. 31, 2023
USD ($)
Jul. 31, 2023
USD ($)
Nov. 04, 2022
USD ($)
Business Acquisition [Line Items]                              
Costs incurred and charged to expense               $ 16,949              
General and administrative expense               336,219 $ 140,918 $ 84,990          
Asset operating expense               103,220 86,593 $ 78,709          
Derivative swap price (in USD per bbl) | $ / bbl                   75          
Notional amount of derivative                   $ 54,100          
(Gain) loss on sale of assets               (29,430) 0 (4,641)          
Exaro                              
Business Acquisition [Line Items]                              
Cash consideration                   6,800          
Chama                              
Business Acquisition [Line Items]                              
Gain on deconsolidation of assets and liabilities     $ 4,500                        
Chama | Chama                              
Business Acquisition [Line Items]                              
Ownership interest by noncontrolling owners (as a percent)     9.40%                        
Fair value of ownership in noncontrolling interest     $ 3,800                        
Chama | Chama | Board of Directors Chairman                              
Business Acquisition [Line Items]                              
Ownership interest by noncontrolling owners (as a percent)     17.50%                        
Line of Credit | Revolving Credit Facility                              
Business Acquisition [Line Items]                              
Borrowing base                   1,800,000          
Committed amount of credit facility                   1,300,000          
Debt issuance costs   $ 13,400                          
Disposal Group, Held-for-sale, Not Discontinued Operations | Permian and DJ Basins                              
Business Acquisition [Line Items]                              
Consideration received on disposition                             $ 80,000
Loss on business disposal                   900          
Disposal Group, Disposed of by Sale, Not Discontinued Operations | Arkoma Basin Divestiture                              
Business Acquisition [Line Items]                              
Cash consideration, net of closing adjustments               54,800 $ 28,900            
(Gain) loss on sale of assets               (29,400)              
Eagle Ford Minerals Acquisition                              
Business Acquisition [Line Items]                              
Total               25,000              
Eagle Ford Minerals Acquisition | Disposal Group, Held-for-sale, Not Discontinued Operations                              
Business Acquisition [Line Items]                              
Consideration received on disposition                       $ 25,000      
Western Eagle Ford | Disposal Group, Held-for-sale, Not Discontinued Operations                              
Business Acquisition [Line Items]                              
Consideration received on disposition                         $ 235,100 $ 592,700  
Uinta Transaction                              
Business Acquisition [Line Items]                              
Cash consideration paid for asset acquisition   $ 621,300                          
Adjustment in consideration                   11,100          
Total               632,400   $ 632,400          
One-time employee termination benefits                              
Business Acquisition [Line Items]                              
Costs incurred and charged to expense               11,433              
Lease termination and other costs                              
Business Acquisition [Line Items]                              
Costs incurred and charged to expense               5,516              
One-time termination benefits, lease termination and other costs                              
Business Acquisition [Line Items]                              
General and administrative expense               14,300              
Asset operating expense               $ 2,700              
Class A Common Stock                              
Business Acquisition [Line Items]                              
Common stock, par value (in USD per share) | $ / shares       $ 0.0001     $ 0.0001 $ 0.0001 $ 0.0001            
SilverBow                              
Business Acquisition [Line Items]                              
Maximum cash to be paid for equity $ 400,000                            
Cash paid 382,400                            
Revenue of acquiree since acquisition date           $ 430,200                  
Net income of acquiree since acquisition date             $ 156,900                
Deferred purchase consideration       $ 75,000                      
WTI annual earn out, average monthly settlement price period         12 months                    
SilverBow | Price Trigger One                              
Business Acquisition [Line Items]                              
WTI annual earnout payment 50,000                            
SilverBow | Price Trigger Two                              
Business Acquisition [Line Items]                              
WTI annual earnout payment $ 25,000                            
SilverBow | Price Trigger Two | Minimum                              
Business Acquisition [Line Items]                              
WTI annual earn out, average monthly settlement price trigger 75                            
SilverBow | Price Trigger Two | Maximum                              
Business Acquisition [Line Items]                              
WTI annual earn out, average monthly settlement price trigger 80                            
SilverBow | General and Administrative Expense                              
Business Acquisition [Line Items]                              
Acquisition related costs               $ 42,800              
SilverBow | Consideration Form B                              
Business Acquisition [Line Items]                              
Cash paid per acquiree share (in USD per share) | $ / shares $ 15.31                            
SilverBow | Consideration Form C                              
Business Acquisition [Line Items]                              
Cash paid per acquiree share (in USD per share) | $ / shares 38.00                            
SilverBow | Common Stock                              
Business Acquisition [Line Items]                              
Common stock, par value (in USD per share) | $ / shares $ 0.01                            
SilverBow | Class A Common Stock                              
Business Acquisition [Line Items]                              
Business acquisitions, purchase price allocation, period 12 months                            
Consideration transferred, equity interests issued and issuable (in shares) | shares 51,600,000                            
SilverBow | Class A Common Stock | Consideration Form A                              
Business Acquisition [Line Items]                              
Weighted-average exchange ratio (in shares) | shares 3.125                            
SilverBow | Class A Common Stock | Consideration Form B                              
Business Acquisition [Line Items]                              
Weighted-average exchange ratio (in shares) | shares 1.866                            
Central Eagle Ford Acquisition                              
Business Acquisition [Line Items]                              
Cash paid               156,031              
Revenue of acquiree since acquisition date           $ 10,400                  
Net income of acquiree since acquisition date             $ 3,100                
Central Eagle Ford Acquisition | Disposal Group, Held-for-sale, Not Discontinued Operations                              
Business Acquisition [Line Items]                              
Consideration received on disposition                     $ 156,000        
Central Eagle Ford Acquisition | General and Administrative Expense                              
Business Acquisition [Line Items]                              
Acquisition related costs               $ 5,600