XML 91 R56.htm IDEA: XBRL DOCUMENT v3.25.0.1
Acquisitions and Divestitures - Estimated Fair Value of Identified Assets Acquired and Liabilities Assumed (Details) - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2022
SilverBow Merger    
Consideration transferred:    
Cash paid $ 358,092  
Settlement of SilverBow Equity Awards in cash 18,858  
Fair value of Class A Common Stock issued to SilverBow Common stockholders 595,294  
Settlement of SilverBow Equity Awards in Class A Common Stock 16,129  
Total 988,373  
Assets acquired and liabilities assumed:    
Cash and cash equivalents 5,200  
Accounts receivable, net 140,073  
Derivative assets – current 100,601  
Prepaid expenses 6,154  
Other current assets 945  
Field and other property and equipment 4,586  
Derivative assets – noncurrent 37,870  
Other assets 25,199  
Accounts payable and accrued liabilities (196,963)  
Acquired deferred acquisition consideration (76,550)  
Other current liabilities (10,029)  
Derivative liabilities – current 0  
Short-term debt (37,500)  
Long-term debt (1,103,125)  
Deferred tax liability (58,670)  
Asset retirement obligations (25,683)  
Other liabilities (11,426)  
Net assets acquired 988,373  
Central Eagle Ford Acquisition    
Consideration transferred:    
Cash paid 156,031  
Settlement of SilverBow Equity Awards in cash 0  
Fair value of Class A Common Stock issued to SilverBow Common stockholders 0  
Settlement of SilverBow Equity Awards in Class A Common Stock 0  
Total 156,031  
Assets acquired and liabilities assumed:    
Cash and cash equivalents 0  
Accounts receivable, net 0  
Derivative assets – current 0  
Prepaid expenses 0  
Other current assets 0  
Field and other property and equipment 17,848  
Derivative assets – noncurrent 0  
Other assets 0  
Accounts payable and accrued liabilities (1,212)  
Acquired deferred acquisition consideration 0  
Other current liabilities 0  
Derivative liabilities – current 0  
Short-term debt 0  
Long-term debt 0  
Deferred tax liability 0  
Asset retirement obligations (4,690)  
Other liabilities 0  
Net assets acquired 156,031  
Oil and natural gas properties - proved | SilverBow Merger    
Assets acquired and liabilities assumed:    
Oil and natural gas properties 1,980,500  
Oil and natural gas properties - proved | Central Eagle Ford Acquisition    
Assets acquired and liabilities assumed:    
Oil and natural gas properties 144,085  
Oil and natural gas properties - unproved | SilverBow Merger    
Assets acquired and liabilities assumed:    
Oil and natural gas properties 207,191  
Oil and natural gas properties - unproved | Central Eagle Ford Acquisition    
Assets acquired and liabilities assumed:    
Oil and natural gas properties 0  
Eagle Ford Minerals Acquisition    
Consideration transferred:    
Cash paid 25,000  
Settlement of SilverBow Equity Awards in cash 0  
Fair value of Class A Common Stock issued to SilverBow Common stockholders 0  
Settlement of SilverBow Equity Awards in Class A Common Stock 0  
Total 25,000  
Assets acquired and liabilities assumed:    
Cash and cash equivalents 0  
Accounts receivable, net 0  
Derivative assets – current 0  
Prepaid expenses 0  
Other current assets 0  
Field and other property and equipment 0  
Derivative assets – noncurrent 0  
Other assets 0  
Accounts payable and accrued liabilities 0  
Acquired deferred acquisition consideration 0  
Other current liabilities 0  
Derivative liabilities – current 0  
Short-term debt 0  
Long-term debt 0  
Deferred tax liability 0  
Asset retirement obligations 0  
Other liabilities 0  
Net assets acquired 25,000  
Eagle Ford Minerals Acquisition | Oil and natural gas properties - proved    
Assets acquired and liabilities assumed:    
Oil and natural gas properties 12,865  
Eagle Ford Minerals Acquisition | Oil and natural gas properties - unproved    
Assets acquired and liabilities assumed:    
Oil and natural gas properties 12,135  
July Western Eagle Ford Acquisition    
Consideration transferred:    
Cash paid 592,735  
Settlement of SilverBow Equity Awards in cash 0  
Fair value of Class A Common Stock issued to SilverBow Common stockholders 0  
Settlement of SilverBow Equity Awards in Class A Common Stock 0  
Total 592,735  
Assets acquired and liabilities assumed:    
Cash and cash equivalents 0  
Accounts receivable, net 0  
Derivative assets – current 0  
Prepaid expenses 355  
Other current assets 0  
Field and other property and equipment 0  
Derivative assets – noncurrent 0  
Other assets 0  
Accounts payable and accrued liabilities (12,668)  
Acquired deferred acquisition consideration 0  
Other current liabilities 0  
Derivative liabilities – current 0  
Short-term debt 0  
Long-term debt 0  
Deferred tax liability 0  
Asset retirement obligations (10,541)  
Other liabilities (1,746)  
Net assets acquired 592,735  
July Western Eagle Ford Acquisition | Oil and natural gas properties - proved    
Assets acquired and liabilities assumed:    
Oil and natural gas properties 595,025  
July Western Eagle Ford Acquisition | Oil and natural gas properties - unproved    
Assets acquired and liabilities assumed:    
Oil and natural gas properties 22,310  
October Western Eagle Ford Acquisition    
Consideration transferred:    
Cash paid 235,069  
Settlement of SilverBow Equity Awards in cash 0  
Fair value of Class A Common Stock issued to SilverBow Common stockholders 0  
Settlement of SilverBow Equity Awards in Class A Common Stock 0  
Total 235,069  
Assets acquired and liabilities assumed:    
Cash and cash equivalents 0  
Accounts receivable, net 0  
Derivative assets – current 0  
Prepaid expenses 0  
Other current assets 0  
Field and other property and equipment 0  
Derivative assets – noncurrent 0  
Other assets 0  
Accounts payable and accrued liabilities (5,790)  
Acquired deferred acquisition consideration 0  
Other current liabilities 0  
Derivative liabilities – current 0  
Short-term debt 0  
Long-term debt 0  
Deferred tax liability 0  
Asset retirement obligations (7,908)  
Other liabilities (625)  
Net assets acquired 235,069  
October Western Eagle Ford Acquisition | Oil and natural gas properties - proved    
Assets acquired and liabilities assumed:    
Oil and natural gas properties 239,573  
October Western Eagle Ford Acquisition | Oil and natural gas properties - unproved    
Assets acquired and liabilities assumed:    
Oil and natural gas properties 9,819  
Uinta Transaction    
Consideration transferred:    
Cash paid 632,400  
Settlement of SilverBow Equity Awards in cash 0  
Fair value of Class A Common Stock issued to SilverBow Common stockholders 0  
Settlement of SilverBow Equity Awards in Class A Common Stock 0  
Total 632,400 $ 632,400
Assets acquired and liabilities assumed:    
Cash and cash equivalents 0  
Accounts receivable, net 0  
Derivative assets – current 0  
Prepaid expenses 0  
Other current assets 0  
Field and other property and equipment 8,374  
Derivative assets – noncurrent 0  
Other assets 0  
Accounts payable and accrued liabilities 0  
Acquired deferred acquisition consideration 0  
Other current liabilities 0  
Derivative liabilities – current (179,696)  
Short-term debt 0  
Long-term debt 0  
Deferred tax liability 0  
Asset retirement obligations (37,203)  
Other liabilities (14,282)  
Net assets acquired 632,400  
Uinta Transaction | Oil and natural gas properties - proved    
Assets acquired and liabilities assumed:    
Oil and natural gas properties 785,150  
Uinta Transaction | Oil and natural gas properties - unproved    
Assets acquired and liabilities assumed:    
Oil and natural gas properties $ 70,057