XML 105 R70.htm IDEA: XBRL DOCUMENT v3.25.0.1
Equity and Redeemable Noncontrolling Interests - Narrative (Details)
$ / shares in Units, $ in Thousands
1 Months Ended 3 Months Ended 12 Months Ended
Apr. 01, 2024
$ / shares
shares
Mar. 04, 2024
USD ($)
Dec. 31, 2024
USD ($)
day
$ / shares
shares
Apr. 30, 2024
USD ($)
shares
Mar. 31, 2024
USD ($)
$ / shares
shares
Sep. 30, 2023
USD ($)
day
$ / shares
shares
Sep. 30, 2022
USD ($)
$ / shares
shares
Dec. 31, 2024
USD ($)
$ / shares
shares
Dec. 31, 2024
USD ($)
$ / shares
shares
Dec. 31, 2023
USD ($)
$ / shares
shares
Dec. 31, 2022
USD ($)
shares
Dec. 31, 2021
USD ($)
shares
Redeemable Noncontrolling Interest [Line Items]                        
Threshold days granted to underwriter, option to purchase additional shares, term | day     30     30            
Proceeds from issuance of common stock | $     $ 329,300                  
Change in deferred taxes related to basis in OpCo | $                     $ 4,060  
Additional paid-in capital | $     $ 3,227,450         $ 3,227,450 $ 3,227,450 $ 1,626,501    
Effective income tax rate (as a percent)                 18.40% 6.70% 7.00%  
Treasury stock value | $                 $ 11,677      
Class A Common Stock                        
Redeemable Noncontrolling Interest [Line Items]                        
Common stock outstanding (in shares)     187,070,725         187,070,725 187,070,725 91,608,800    
Common stock dividends declared per share (in USD per share) | $ / shares                 $ 0.48 $ 0.53    
Common stock dividends paid per share (in USD per share) | $ / shares                 $ 0.48 $ 0.53    
Shares issued (in shares)     24,700,000     12,700,000   24,700,000 24,700,000      
Shares issued, price per share (in USD per share) | $ / shares     $ 14.00     $ 12.25   $ 14.00 $ 14.00      
Issuance of Class A Units in exchange for the Contributed Entities (in shares)     3,200,000     1,700,000            
Proceeds from issuance of common stock | $           $ 145,700            
Number of common stock (in shares)                   (27,600,000)    
Number of exchanged units         13,800,000   6,300,000         19,800,000
Redemption of stock issued       44,500,000                
Effective income tax rate (as a percent)                 1.00%      
Class A Common Stock | Offering                        
Redeemable Noncontrolling Interest [Line Items]                        
Issuance of Class A Units in exchange for the Contributed Entities (in shares)             600,000          
Number of common stock (in shares)             (6,300,000)          
Class A Common Stock | Common Stock                        
Redeemable Noncontrolling Interest [Line Items]                        
Common stock outstanding (in shares)     187,071,000         187,071,000 187,071,000 91,609,000 48,282,000 41,954,000
Repurchases of Class A common stock (in shares)                 733,000      
Class A Common Stock | Independence Energy Aggregator L.P | Affiliated Entity                        
Redeemable Noncontrolling Interest [Line Items]                        
Share price (in USD per share) | $ / shares         $ 10.50              
Share price, net (in USD per share) | $ / shares         $ 9.87              
Class A Common Stock | Independence Energy Aggregator L.P | Affiliated Entity | Offering                        
Redeemable Noncontrolling Interest [Line Items]                        
Share price (in USD per share) | $ / shares             $ 15.00          
Share price, net (in USD per share) | $ / shares             $ 14.10          
Sale of stock, number of shares issued in transaction (in shares)             5,750,000          
Class B Common Stock                        
Redeemable Noncontrolling Interest [Line Items]                        
Common stock outstanding (in shares)     65,948,124         65,948,124 65,948,124 88,048,124    
Shares issued, price per share (in USD per share) | $ / shares $ 10.74                 $ 10.90    
Number of common stock (in shares)             8,900,000     (3,000,000)    
Number of exchanged units         16,100,000             22,100,000
Redemption of stock issued       22,100,000                
Class B Common Stock | Common Stock                        
Redeemable Noncontrolling Interest [Line Items]                        
Common stock outstanding (in shares)     65,948,000         65,948,000 65,948,000 88,048,000 118,645,000 127,536,000
Merger Transactions (in shares)                       127,500,000
Class B Common Stock | Independence Energy Aggregator L.P | Affiliated Entity | Offering                        
Redeemable Noncontrolling Interest [Line Items]                        
Number of common stock shares purchased or canceled (in shares)             2,600,000          
Value of common shares purchased or canceled | $             $ 36,200          
Crescent Energy                        
Redeemable Noncontrolling Interest [Line Items]                        
Change in deferred taxes related to basis in OpCo | $             158,100   $ (515,000)      
Additional paid-in capital | $       $ 821,500                
Redeemable noncontrolling interest | $       $ 821,500                
APIC increase | $             $ 121,800          
Crescent Energy | Class B Common Stock | Independence Minerals Holdings LLC                        
Redeemable Noncontrolling Interest [Line Items]                        
Ownership interest by noncontrolling owners (as a percent)     100.00%         100.00% 100.00%      
OpCo                        
Redeemable Noncontrolling Interest [Line Items]                        
Units issued (in shares)         2,300,000             2,300,000
Stock redeemed | $         $ 22,700             $ 22,700
Change in deferred taxes related to basis in OpCo | $                   $ (679,600)    
Additional paid-in capital | $           (65,800)           448,000
Redeemable noncontrolling interest | $           $ 65,800           $ 448,000
OpCo | Class A Common Stock                        
Redeemable Noncontrolling Interest [Line Items]                        
Stock repurchase program, authorized amount | $   $ 150,000                    
Stock repurchase program term   2 years                    
Repurchases of Class A common stock (in shares)               700,000        
Treasury stock value | $                 $ 7,800      
Shares acquired (in USD per share) | $ / shares                 $ 10.70      
Share repurchase program, remaining authorized, amount | $     $ 119,500         $ 119,500 $ 119,500      
OpCo | Class B Common Stock                        
Redeemable Noncontrolling Interest [Line Items]                        
Number of common stock (in shares) 6,000,000.0                 30,600,000