XML 114 R79.htm IDEA: XBRL DOCUMENT v3.25.0.1
Equity-Based Compensation Awards - Narrative (Details) - USD ($)
$ / shares in Units, $ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Class A Common Stock      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]      
Decrease in number of common stock (in shares)   27,600,000  
Liability-classified profits interest awards      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]      
Fair value of vested awards $ 7,300 $ 0 $ 0
Vested (in shares) 371,000 0 0
Liability-classified profits interest awards | Other Long-Term Liabilities      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]      
Unrecognized compensation cost $ 4,500 $ 5,800  
Liability-classified profits interest awards | Other Long-Term Liabilities | Award Amendment Agreement      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]      
Unrecognized compensation cost     $ 7,300
ASC 718 liability-classified profits interest awards, time-based      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]      
Unrecognized compensation cost 0 0  
ASC 718 liability-classified profits interest awards, performance-based      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]      
Unrecognized compensation cost 2,900 3,800  
Equity-classified profits interest awards      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]      
Unrecognized compensation cost $ 800 $ 25,400  
Service requirements period 1 year 2 years 8 months 12 days  
Fair value of vested awards $ 6,361 $ 0 $ 2,403
Vested (in shares) 43,905,000 15,000  
Unvested awards, weighted average grant date fair value (in USD per share) $ 0.07 $ 0.86 $ 0.66
Equity-classified profit interest awards, time-based      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]      
Unrecognized compensation cost $ 1,500 $ 37,700  
Equity-classified LTIP RSU awards      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]      
Unrecognized compensation cost $ 2,400 $ 2,400  
Weighted average recognition period 2 years 1 month 6 days 1 year 4 months 24 days  
Fair value of vested awards $ 1,400 $ 1,000  
Vested (in shares) 116,000 86,000  
Unvested awards, weighted average grant date fair value (in USD per share) $ 11.82 $ 12.77 18.41
Equity-classified LTIP RSU awards | Class A Common Stock      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]      
Decrease in number of common stock (in shares) 95,500,000 43,300,000  
Equity-classified LTIP PSU awards      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]      
Unrecognized compensation cost $ 1,600 $ 2,200  
Weighted average recognition period 2 years 4 months 24 days 3 years 8 months 12 days  
Vested (in shares) 0 0  
Unvested awards, weighted average grant date fair value (in USD per share) $ 22.75 $ 22.75 $ 0
Equity-classified Manager PSUs      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]      
Performance/vesting period 3 years    
Unrecognized compensation cost $ 144,000 $ 114,900  
Weighted average recognition period 2 years 4 months 24 days 2 years 10 months 24 days  
Target receipt as proportion of common stock issued and outstanding (as a percent) 2.00%    
Vested (in shares) 3,741,000 0  
Additional expense recognized $ 121,800 $ 30,400  
Unvested awards, weighted average grant date fair value (in USD per share) $ 22.75 $ 22.75  
Equity-classified Manager PSUs | Class A Common Stock      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]      
Vested (in shares) 9,500,000    
Target shares increase (in shares)   4,300,000  
Minimum | Liability-classified profits interest awards      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]      
Performance/vesting period 1 year    
Minimum | Equity-classified profits interest awards      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]      
Performance/vesting period 1 year    
Minimum | Equity-classified LTIP RSU awards      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]      
Performance/vesting period 1 year    
Number of shares issuable (in shares) 1    
Minimum | Equity-classified LTIP PSU awards      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]      
Value of awards as proportion of common stock value (as a percent) 0.00%    
Minimum | Equity-classified Manager PSUs      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]      
Value of awards as proportion of common stock value (as a percent) 0.00%    
Maximum | Liability-classified profits interest awards      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]      
Performance/vesting period 4 years    
Maximum | Equity-classified profits interest awards      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]      
Performance/vesting period 4 years    
Maximum | Equity-classified LTIP RSU awards      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]      
Performance/vesting period 3 years    
Maximum | Equity-classified LTIP PSU awards      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]      
Value of awards as proportion of common stock value (as a percent) 240.00%    
Maximum | Equity-classified Manager PSUs      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]      
Value of awards as proportion of common stock value (as a percent) 240.00%