XML 119 R84.htm IDEA: XBRL DOCUMENT v3.25.0.1
Earnings Per Share - Computation of Basic and Diluted Net Income (Loss) per Share (Details) - USD ($)
$ / shares in Units, $ in Thousands
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Numerator:      
Net income (loss) $ (137,683) $ 321,991 $ 480,600
Less: net (income) loss attributable to noncontrolling interests 1,215 (472) (2,669)
Less: net (income) loss attributable to redeemable noncontrolling interests 21,863 (253,909) (381,257)
Net income (loss) attributable to Crescent Energy (114,605) 67,610 96,674
Net income (loss) attributable to Crescent Energy - diluted (114,605) 68,525 97,189
RSUs      
Numerator:      
Add: Reallocation of net income attributable to redeemable noncontrolling interest for the dilutive effect of RSUs and PSUs $ 0 $ 46 $ 25
Denominator:      
Add: dilutive effect of RSUs and PSUs (in shares) 0 39,999 11,867
PSUs      
Numerator:      
Add: Reallocation of net income attributable to redeemable noncontrolling interest for the dilutive effect of RSUs and PSUs $ 0 $ 869 $ 490
Denominator:      
Add: dilutive effect of RSUs and PSUs (in shares) 0 764,643 234,780
Class A Common Stock      
Denominator:      
Weighted-average Common Stock outstanding - basic (in shares) 130,715,482 66,597,580 43,865,176
Weighted-average common stock outstanding – diluted (in shares) 130,715,482 67,402,222 44,111,823
Net income (loss) per share:      
Common stock - basic (in USD per share) $ (0.88) $ 1.02 $ 2.20
Common stock - diluted (in USD per share) $ (0.88) $ 1.02 $ 2.20
Class B Common Stock      
Denominator:      
Weighted-average Common Stock outstanding - basic (in shares) 70,519,162 104,271,400 124,856,941
Weighted-average common stock outstanding – diluted (in shares) 70,519,162 104,271,400 124,856,941
Net income (loss) per share:      
Common stock - basic (in USD per share) $ 0 $ 0 $ 0
Common stock - diluted (in USD per share) $ 0 $ 0 $ 0