XML 128 R93.htm IDEA: XBRL DOCUMENT v3.25.0.1
Supplemental Oil and Natural Gas Disclosures (Unaudited) - Discounted Future Net Cash Flows (Details) - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
OpCo        
Oil and Gas, Standardized Measure, Discounted Future Net Cash Flow [Line Items]        
Ownership of outstanding shares (as a percent) 74.00% 51.00% 29.00%  
Consolidated operations        
Oil and Gas, Standardized Measure, Discounted Future Net Cash Flow [Line Items]        
Future cash inflows $ 27,890,094 $ 24,267,134 $ 33,628,495  
Future production costs (12,981,064) (11,897,791) (14,077,136)  
Future development costs (3,801,466) (2,713,247) (2,380,931)  
Future income taxes (1,055,147) (410,721) (773,479)  
Future net cash flows 10,052,417 9,245,375 16,396,949  
Annual discount of 10% for estimated timing (4,348,722) (3,956,193) (7,262,283)  
Standardized measure of discounted future net cash flows 5,703,695 5,289,182 9,134,666 $ 4,958,300
Equity affiliate        
Oil and Gas, Standardized Measure, Discounted Future Net Cash Flow [Line Items]        
Future cash inflows 0 0 0  
Future production costs 0 0 0  
Future development costs 0 0 0  
Future income taxes 0 0 0  
Future net cash flows 0 0 0  
Annual discount of 10% for estimated timing 0 0 0  
Standardized measure of discounted future net cash flows $ 0 $ 0 $ 0 $ 23,178