XML 131 R96.htm IDEA: XBRL DOCUMENT v3.25.0.1
Schedule I - Condensed Financial Information of Registrant - Parent Company Statements of Operations (Details) - USD ($)
$ / shares in Units, $ in Thousands
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Condensed Income Statements, Captions [Line Items]      
Total revenues $ 2,930,919 $ 2,382,602 $ 3,057,065
Expenses      
General and administrative expense 336,219 140,918 84,990
Total expenses 2,712,457 2,057,862 1,772,900
Income tax benefit (expense) 31,072 (23,227) (36,291)
Net income (loss) (137,683) 321,991 480,600
Less: net (income) loss attributable to noncontrolling interests 1,215 (472) (2,669)
Less: net (income) loss attributable to redeemable noncontrolling interests 21,863 (253,909) (381,257)
Net income (loss) attributable to Crescent Energy (114,605) 67,610 96,674
Parent Company      
Condensed Income Statements, Captions [Line Items]      
Total revenues 0 0 0
Expenses      
General and administrative expense 41,262 23,829 14,313
Total expenses 41,262 23,829 14,313
Income (loss) from operations (41,262) (23,829) (14,313)
Income tax benefit (expense) 39,166 (21,553) (31,979)
Income (loss) before equity in income (losses) of subsidiary (2,096) (45,382) (46,292)
Equity in income (losses) of subsidiary, net of tax (135,587) 367,373 526,892
Net income (loss) (137,683) 321,991 480,600
Less: net (income) loss attributable to noncontrolling interests 1,215 (472) (2,669)
Less: net (income) loss attributable to redeemable noncontrolling interests 21,863 (253,909) (381,257)
Net income (loss) attributable to Crescent Energy $ (114,605) $ 67,610 $ 96,674
Class A Common Stock      
Net income (loss) per share:      
Common stock - basic (in USD per share) $ (0.88) $ 1.02 $ 2.20
Common stock - diluted (in USD per share) $ (0.88) $ 1.02 $ 2.20
Weighted average shares outstanding:      
Common stock - basic (in shares) 130,715,482 66,597,580 43,865,176
Common stock - diluted (in shares) 130,715,482 67,402,222 44,111,823
Class A Common Stock | Parent Company      
Net income (loss) per share:      
Common stock - basic (in USD per share) $ (0.88) $ 1.02 $ 2.20
Common stock - diluted (in USD per share) $ (0.88) $ 1.02 $ 2.20
Weighted average shares outstanding:      
Common stock - basic (in shares) 130,715,000 66,598,000 43,865,000
Common stock - diluted (in shares) 130,715,000 67,402,000 44,112,000
Class B Common Stock      
Net income (loss) per share:      
Common stock - basic (in USD per share) $ 0 $ 0 $ 0
Common stock - diluted (in USD per share) $ 0 $ 0 $ 0
Weighted average shares outstanding:      
Common stock - basic (in shares) 70,519,162 104,271,400 124,856,941
Common stock - diluted (in shares) 70,519,162 104,271,400 124,856,941
Class B Common Stock | Parent Company      
Net income (loss) per share:      
Common stock - basic (in USD per share) $ 0 $ 0 $ 0
Common stock - diluted (in USD per share) $ 0 $ 0 $ 0
Weighted average shares outstanding:      
Common stock - basic (in shares) 70,519,000 104,271,000 124,857,000
Common stock - diluted (in shares) 70,519,000 104,271,000 124,857,000