XML 132 R97.htm IDEA: XBRL DOCUMENT v3.25.0.1
Schedule I - Condensed Financial Information of Registrant - Parent Company Statements of Cash Flows (Details) - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Cash flows from operating activities:      
Net income (loss) $ (137,683) $ 321,991 $ 480,600
Adjustments to reconcile net income (loss) to net cash provided by operating activities:      
Deferred income tax expense (benefit) (35,854) 22,733 33,178
Changes in operating assets and liabilities:      
Accounts receivable – affiliates (4,748) 573 18,360
Accounts payable – affiliates (25,144) 20,773 12,044
Net cash provided by operating activities 1,223,086 935,769 1,012,372
Cash flows from investing activities:      
Acquisition of oil and gas properties, net of cash acquired (558,600) (849,254) (626,620)
Net cash used in investing activities (1,198,299) (1,398,800) (1,124,344)
Cash flows from financing activities:      
Distributions from OpCo 4,280 1,771 55
Dividend to Class A common stock (65,075) (34,120) (27,509)
Proceeds from the Equity Issuances after underwriting fees 330,573 145,665 0
Cash contribution to OpCo 0 0 (4,060)
Repurchases of Class A common stock (7,845) 0 0
Other (4,131) (3,912) (5,378)
Net cash provided by (used in) financing activities 207,392 456,456 (7,841)
Cash, cash equivalents and restricted cash, beginning of period 8,729 15,304 135,117
Cash, cash equivalents, and restricted cash, end of period 240,908 8,729 15,304
Parent Company      
Cash flows from operating activities:      
Net income (loss) (137,683) 321,991 480,600
Adjustments to reconcile net income (loss) to net cash provided by operating activities:      
Equity in (income) losses of subsidiary 135,587 (367,373) (526,892)
Deferred income tax expense (benefit) (42,549) 21,068 30,611
Changes in operating assets and liabilities:      
Income tax receivable 1,415 3,366 (5,304)
Accounts receivable – affiliates 449 (487) 0
Accounts payable – affiliates 5,763 3,329 2,940
Income tax payable 1,272 (1,051) 983
Net cash provided by operating activities (35,746) (19,157) (17,062)
Cash flows from investing activities:      
Acquisition of oil and gas properties, net of cash acquired (376,950) 0 0
Net cash used in investing activities (376,950) 0 0
Cash flows from financing activities:      
Distributions from OpCo 101,517 59,582 44,571
Cash received from sale of OpCo Units 392,236 0 0
Dividend to Class A common stock (65,075) (34,120) (27,509)
Proceeds from the Equity Issuances after underwriting fees (330,573) (145,665) 0
Cash contribution to OpCo (330,573) (149,665) 0
Cash paid for treasury stock acquired for equity-based compensation tax withholding (7,441) 0 0
Repurchases of Class A common stock (7,845) 0 0
Other 0 0 0
Net cash provided by (used in) financing activities 413,392 21,462 17,062
Net change in cash, cash equivalents and restricted cash 696 2,305 0
Cash, cash equivalents and restricted cash, beginning of period 2,305 0 0
Cash, cash equivalents, and restricted cash, end of period $ 3,001 $ 2,305 $ 0