XML 55 R39.htm IDEA: XBRL DOCUMENT v3.7.0.1
Retirement Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2016
Defined Benefit Plan Disclosure [Line Items]  
Schedule of Defined Benefit Plans Disclosures
The following tables set forth the change in plan assets, change in projected benefit obligation, rate assumptions and components of net periodic benefit cost as of December 31 with respect to these plans. The measurement dates of the assets and liabilities of both plans were December 31 of the respective years presented.
 
 
Year Ended December 31, 2016
(in thousands)   
Hourly  
Employees’
Pension Plan
Employees’
Retirement
Plan
 
Total
Change in projected benefit obligation 
 
 

 
 
 

 
 
 

Benefit obligation at beginning of year
 
$
9,649

 
 
$
20,561

 
 
$
30,210

Service cost
 
8

 
 
4

 
 
12

Interest cost
 
401

 
 
886

 
 
1,287

Liability actuarial (gain) loss
 
(148
)
 
 
204

 
 
56

Benefits paid
 
(575
)
 
 
(868
)
 
 
(1,443
)
Settlements
 
(9,335
)
 
 

 
 
(9,335
)
Benefit obligation at end of year
 

 
 
20,787

 
 
20,787

Change in fair value of plan assets  
 
 
 
 
 
 
 
 
Fair value of plan assets at beginning of year
 
9,019

 
 
16,692

 
 
25,711

Return on plan assets
 
119

 
 
1,284

 
 
1,403

Employer contributions
 
772

 
 
750

 
 
1,522

Benefits paid
 
(575
)
 
 
(868
)
 
 
(1,443
)
Settlements
 
(9,335
)
 
 

 
 
(9,335
)
Fair value of plan assets at end of year
 

 
 
17,858

 
 
17,858

Underfunded status – December 31, 2016
 
$

 
 
$
(2,929
)
 
 
$
(2,929
)
 
 
 
Year Ended December 31, 2015
(in thousands)
Hourly  
Employees’
Pension Plan
Employees’
Retirement
Plan
 
Total
Change in projected benefit obligation 
 
 

 
 
 

 
 
 

Benefit obligation at beginning of year
 
$
10,456

 
 
$
21,595

 
 
$
32,051

Service cost
 
9

 
 
4

 
 
13

Interest cost
 
405

 
 
868

 
 
1,273

Liability actuarial (gain)
 
(574
)
 
 
(1,125
)
 
 
(1,699
)
Benefits paid
 
(647
)
 
 
(781
)
 
 
(1,428
)
Benefit obligation at end of year
 
9,649

 
 
20,561

 
 
30,210

Change in fair value of plan assets  
 
 
 
 
 
 
 
 
Fair value of plan assets at beginning of year
 
9,223

 
 
17,114

 
 
26,337

Return on plan assets
 
(149
)
 
 
(273
)
 
 
(422
)
Employer contributions
 
592

 
 
632

 
 
1,224

Benefits paid
 
(647
)
 
 
(781
)
 
 
(1,428
)
Fair value of plan assets at end of year
 
9,019

 
 
16,692

 
 
25,711

Underfunded status – December 31, 2015
 
$
(630
)
 
 
$
(3,869
)
 
 
$
(4,499
)
Schedule of Assumptions Used
Assumptions used to determine benefit obligations at December 31:
 
 
Hourly Employees’
Pension Plan
 
Employees’
Retirement Plan
 
 
2016
2015
 
2016
2015
Discount rate
 
N/A
4.30%
 
4.10%
4.40%
Composite rate of compensation increase
 
N/A
N/A
 
N/A
N/A
 
Assumptions used to determine net periodic benefit cost for the years ended December 31:
 
 
Hourly Employees’
Pension Plan
 
Employees’
Retirement Plan
 
 
2016
2015
 
2016
2015
Discount rate
 
4.30%
4.00%
 
4.40%
4.10%
Long-term rate of return on plan assets
 
7.25%
7.25%
 
7.25%
7.25%
Composite rate of compensation increase
 
N/A
N/A
 
N/A
N/A
Schedule of Net Benefit Costs
The following tables present the components of net periodic benefit cost (gains are denoted with parentheses and losses are not):
 
Year Ended December 31, 2016
 
(in thousands)
Hourly Employees’
Pension Plan
Employees’
Retirement Plan
 
Total
Service cost
 
$
8

 
 
$
4

 
 
$
12

Interest cost
 
401

 
 
886

 
 
1,287

Expected return on plan assets
 
(648
)
 
 
(1,196
)
 
 
(1,844
)
Amortization of net loss
 
284

 
 
440

 
 
724

Recognition of Settlement
 
2,889

 
 

 
 
2,889

Net periodic benefit cost
 
$
2,934

 
 
$
134

 
 
$
3,068

  
 
Year Ended December 31, 2015
 
(in thousands)
Hourly Employees’
Pension Plan
Employees’
Retirement Plan
 
Total
Service cost
 
$
9

 
 
$
4

 
 
$
13

Interest cost
 
405

 
 
868

 
 
1,273

Expected return on plan assets
 
(661
)
 
 
(1,229
)
 
 
(1,890
)
Amortization of net loss
 
248

 
 
401

 
 
649

Net periodic benefit cost
 
$
1

 
 
$
44

 
 
$
45

Schedule of Allocation of Plan Assets
The pension plans' weighted-average asset allocations as a percentage of plan assets at December 31 are as follows:
 
 
 
Hourly Employees’
Pension Plan
 
Employees’ Retirement
Plan
 
 
2016
2015
 
2016
2015
Equity securities
 
—%
55%
 
54%
55%
Debt securities
 
—%
37%
 
38%
37%
Short-term investments
 
—%
3%
 
3%
3%
Other
 
—%
5%
 
5%
5%
Total
 
—%
100%
 
100%
100%
Fair Value, Assets Measured on Recurring Basis
The following table presents the hierarchy levels for our postretirement benefit plan investments as of December 31 as described in Note 1 to the Consolidated Financial Statements:
 
 

 
 
(in thousands)
December 31, 2016
Quoted
Prices in Active
Markets for
Identical Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
 
Significant
Unobservable
Inputs
(Level 3)
Mutual Funds:
 
 
 
 
 
 
 
 
 
 
 
 
Mid Cap
 
$
680

 
 
$
680

 
 
$

 
 
$

 
Large Cap
 
3,553

 
 
3,553

 
 

 
 

 
International
 
2,010

 
 
2,010

 
 

 
 

 
 
 
 
 
 
 
 
 
 
 
 
 
Common/Collective:
 
 
 
 
 
 
 
 
 
 
 
 
Liability Driven Solution
 
2,522

 
 

 
 
2,522

 
 

 
Wells Fargo BlackRock International Equity
 
727

 
 

 
 
727

 
 

 
Wells Fargo Core Bond
 
1,254

 
 

 
 
1,254

 
 

 
Wells Fargo/Causeway
 
741

 
 

 
 
741

 
 

 
Wells Fargo BlackRock Large Cap Growth Index Fund
 
1,009

 
 

 
 
1,009

 
 

 
Wells Fargo BlackRock Large Cap Value Index Fund
 
1,006

 
 

 
 
1,006

 
 

 
Wells Fargo Multi-Manager Small Cap
 
1,189

 
 

 
 
1,189

 
 

 
Wells Fargo Russell 2000 Index Fund
 
560

 
 

 
 
560

 
 

 
Wells Fargo S&P Mid Cap Index Fund
 
630

 
 

 
 
630

 
 

 
Wells Fargo/MFS Value CIT F
 
501

 
 

 
 
501

 
 

 
Wells Fargo/T. Rowe Price I Large-Cap Growth Managed CIT
 
505

 
 

 
 
505

 
 

 
T. Rowe Price Equity Income
 
504

 
 

 
 
504

 
 

 
 
 
 
 
 
 
 
 
 
 
 
 
Cash & Short-term Investments
 
467

 
 
467

 
 

 
 

 
Total
 
$
17,858

 
 
$
6,710

 
 
$
11,148

 
 
$

            
 
 
 
 
(in thousands)
December 31, 2015
Quoted
Prices in Active
Markets for
Identical Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
 
 
Significant
Unobservable
Inputs
(Level 3)
Mutual Funds:
 
 
 
 
 
 
 
 
 
 
 
 
Mid Cap
 
$
1,623

 
 
$
1,623

 
 
$

 
 
$

 
Large Cap
 
4,411

 
 
4,411

 
 

 
 

 
International
 
2,915

 
 
2,915

 
 

 
 

 
 
 
 
 
 
 
 
 
 
 
 
 
Common/Collective:
 
 
 
 
 
 
 
 
 
 
 
 
Liability Driven Solution
 
3,543

 
 

 
 
3,543

 
 

 
Wells Fargo International Equity Index Fund
 
1,080

 
 

 
 
1,080

 
 

 
Wells Fargo Core Bond
 
1,774

 
 

 
 
1,774

 
 

 
Wells Fargo/Causeway
 
1,112

 
 

 
 
1,112

 
 

 
Wells Fargo Large Cap Growth Index Fund
 
1,429

 
 

 
 
1,429

 
 

 
Wells Fargo Large Cap Value Index Fund
 
1,415

 
 

 
 
1,415

 
 

 
Wells Fargo Multi-Manager Small Cap
 
1,707

 
 

 
 
1,707

 
 

 
Wells Fargo Russell 2000 Index Fund
 
800

 
 

 
 
800

 
 

 
Wells Fargo S&P Mid Cap Index Fund
 
942

 
 

 
 
942

 
 

 
Wells Fargo/MFS Value CIT F
 
736

 
 

 
 
736

 
 

 
Wells Fargo/T. Rowe Price I Large-Cap Growth Managed CIT
 
749

 
 

 
 
749

 
 

 
T. Rowe Price Equity Income
 
738

 
 

 
 
738

 
 

 
 
 
 
 
 
 
 
 
 
 
 
 
Cash & Short-term Investments
 
737

 
 
737

 
 

 
 

 
Total
 
$
25,711

 
 
$
9,686

 
 
$
16,025

 
 
$

Schedule of Expected Benefit Payments
The following table illustrates the estimated pension benefit payments that are projected to be paid:
 
 
(in thousands)
Employees’
Retirement Plan
2017
 
$
1,033

 
2018
 
1,130

 
2019
 
1,149

 
2020
 
1,192

 
2021
 
1,249

 
Years 2022 through 2026
 
6,473

 
Supplemental Employee Retirement Plans, Defined Benefit  
Defined Benefit Plan Disclosure [Line Items]  
Schedule of Assumptions Used
Assumptions used to determine benefit obligations at December 31:
 
 
 
2016
2015
Discount rate
 
3.85%
4.05%
Composite rate of compensation increase
 
3.00%
3.00%

 
Assumptions used to determine net periodic benefit cost for the years ended December 31:
 
 
 
2016
2015
Discount rate
 
4.05%
3.70%
Composite rate of compensation increase
 
3.00%
3.00%
Long-term rate of return on plan assets
 
N/A
N/A
Schedule of Net Benefit Costs
The components of net periodic pension expense were as follows, in thousands:
 
 
 
Year Ended December 31,
(in thousands)
 
2016
 
2015
Service cost
 
$
176

 
$
121

Interest cost
 
175

 
137

Amortization of prior service cost
 
364

 
342

Net periodic benefit cost
 
$
715

 
$
600

Schedule of Expected Benefit Payments
Future estimated benefits expected to be paid from the plan over the next ten years as follows in thousands:
2017
$
174

2018
287

2019
290

2020
310

2021
312

Years 2022 through 2026
2,114

Schedule of Defined Benefit Plans Disclosures
The change in the Projected Benefit Obligation (PBO) as of December 31, 2016 and 2015, is shown below, in thousands:
 
 
 
Year Ended December 31,
 
(in thousands)
 
2016
 
2015
Benefit obligation at January 1,
 
$
3,962

 
$
3,732

Service cost
 
176

 
121

Interest cost
 
175

 
137

Liability actuarial loss (gain)
 
183

 
(24
)
Benefits Paid
 
(67
)
 
(4
)
Plan amendments
 
958

 

Benefit obligation at December 31,
 
$
5,387

 
$
3,962