| Schedule Of Revenue And Facility Contribution Of Reportable Segments And Reconciliation To CCA's Operating Income |
The revenue and
facility contribution for the reportable segments and a
reconciliation to CCA’s operating income is as follows for
the three and nine months ended September 30, 2012 and 2011
(in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
For the Three
Months
Ended
September 30, |
|
|
For the Nine
Months
Ended
September 30, |
|
| |
|
2012 |
|
|
2011 |
|
|
2012 |
|
|
2011 |
|
|
|
|
|
|
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Owned and
managed
|
|
$ |
352,908 |
|
|
$ |
339,180 |
|
|
$ |
1,050,803 |
|
|
$ |
1,010,889 |
|
|
Managed-only
|
|
|
90,240 |
|
|
|
91,410 |
|
|
|
267,930 |
|
|
|
271,305 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total management
revenue
|
|
|
443,148 |
|
|
|
430,590 |
|
|
|
1,318,733 |
|
|
|
1,282,194 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Owned and
managed
|
|
|
231,205 |
|
|
|
218,428 |
|
|
|
694,751 |
|
|
|
645,724 |
|
|
Managed-only
|
|
|
78,352 |
|
|
|
79,099 |
|
|
|
237,577 |
|
|
|
231,561 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating
expenses
|
|
|
309,557 |
|
|
|
297,527 |
|
|
|
932,328 |
|
|
|
877,285 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Facility
contribution:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Owned and
managed
|
|
|
121,703 |
|
|
|
120,752 |
|
|
|
356,052 |
|
|
|
365,165 |
|
|
Managed-only
|
|
|
11,888 |
|
|
|
12,311 |
|
|
|
30,353 |
|
|
|
39,744 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total facility
contribution
|
|
|
133,591 |
|
|
|
133,063 |
|
|
|
386,405 |
|
|
|
404,909 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other revenue
(expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rental and other
revenue
|
|
|
1,705 |
|
|
|
1,547 |
|
|
|
4,291 |
|
|
|
5,067 |
|
|
Other operating
expense
|
|
|
(4,781 |
) |
|
|
(4,162 |
) |
|
|
(14,128 |
) |
|
|
(11,581 |
) |
|
General and
administrative
|
|
|
(22,015 |
) |
|
|
(23,007 |
) |
|
|
(66,950 |
) |
|
|
(66,236 |
) |
|
Depreciation and
amortization
|
|
|
(28,612 |
) |
|
|
(26,536 |
) |
|
|
(85,301 |
) |
|
|
(80,509 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
$ |
79,888 |
|
|
$ |
80,905 |
|
|
$ |
224,317 |
|
|
$ |
251,650 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Summary Of Capital Expenditures For Reportable Segments |
The following
table summarizes capital expenditures including accrued amounts for
the reportable segments for the three and nine months ended
September 30, 2012 and 2011 (amounts in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
For the Three
Months
Ended
September 30, |
|
|
For the Nine
Months
Ended
September 30, |
|
| |
|
2012 |
|
|
2011 |
|
|
2012 |
|
|
2011 |
|
|
Capital
expenditures:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Owned and
managed
|
|
$ |
14,903 |
|
|
$ |
22,699 |
|
|
$ |
43,989 |
|
|
$ |
54,182 |
|
|
Managed-only
|
|
|
670 |
|
|
|
2,261 |
|
|
|
3,706 |
|
|
|
4,733 |
|
|
Discontinued
operations
|
|
|
— |
|
|
|
79 |
|
|
|
— |
|
|
|
242 |
|
|
Corporate and
other
|
|
|
2,864 |
|
|
|
3,560 |
|
|
|
12,119 |
|
|
|
6,959 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total capital
expenditures
|
|
$ |
18,437 |
|
|
$ |
28,599 |
|
|
$ |
59,814 |
|
|
$ |
66,116 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Schedule Of Assets For The Reportable Segments |
The assets for
the reportable segments are as follows (amounts in
thousands):
|
|
|
|
|
|
|
|
|
| |
|
September 30,
2012 |
|
|
December 31,
2011 |
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
Owned and
managed
|
|
$ |
2,651,489 |
|
|
$ |
2,711,926 |
|
|
Managed-only
|
|
|
126,544 |
|
|
|
123,806 |
|
|
Corporate and
other
|
|
|
189,630 |
|
|
|
180,220 |
|
|
Discontinued
operations
|
|
|
12 |
|
|
|
3,679 |
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$ |
2,967,675 |
|
|
$ |
3,019,631 |
|
|
|
|
|
|
|
|
|
|
|