XML 15 R23.htm IDEA: XBRL DOCUMENT
v3.20.1

DEBT (Tables) | 3 Months Ended
--- | ---
Mar. 31, 2020
Schedule of Debt Outstanding | Debt outstanding as of March 31, 2020 and December 31, 2019 consisted of the following (in thousands):
|  | March 31, |  |  | December 31, |
|  | 2020 |  |  | 2019 |
Revolving Credit Facility maturing April 2023. Interest payable periodically at variable interest rates. The weighted average rate at March 31, 2020 and December 31, 2019 was 2.4% and 3.3%, respectively. |  | $ | 631,000 |  |  | $ | 365,000 |
Term Loan A maturing April 2023. Interest payable periodically at variable interest rates. The rate at March 31, 2020 and December 31, 2019 was 2.5% and 3.3%, respectively. Unamortized debt issuance costs amounted to $0.1 million at both March 31, 2020 and December 31, 2019. |  |  | 187,500 |  |  |  | 190,000 |
Term Loan B maturing December 2024. Interest payable periodically at variable interest rates. The rate at March 31, 2020 and December 31, 2019 was 5.5% and 6.3%, respectively. Unamortized debt issuance costs amounted to $4.4 million and $4.6 million at March 31, 2020 and December 31, 2019, respectively. |  |  | 246,875 |  |  |  | 250,000 |
4.625% Senior Notes maturing May 2023. Unamortized debt issuance costs amounted to $1.9 million and $2.1 million at March 31, 2020 and December 31, 2019, respectively. |  |  | 350,000 |  |  |  | 350,000 |
5.0% Senior Notes maturing October 2022. Unamortized debt issuance costs amounted to $1.2 million and $1.3 million at March 31, 2020 and December 31, 2019, respectively. |  |  | 250,000 |  |  |  | 250,000 |
4.75% Senior Notes maturing October 2027. Unamortized debt issuance costs amounted to $3.0 million and $3.1 million at March 31, 2020 and December 31, 2019, respectively. |  |  | 250,000 |  |  |  | 250,000 |
4.5% Capital Commerce Center Non-Recourse Mortgage Note maturing January 2033. Unamortized debt issuance costs amounted to $0.3 million at both March 31, 2020 and December 31, 2019. |  |  | 21,896 |  |  |  | 22,209 |
4.43% Lansing Correctional Center Non-Recourse Mortgage Note maturing January 2040. Unamortized debt issuance costs amounted to $3.2 million and $3.3 million at March 31, 2020 and December 31, 2019, respectively. |  |  | 159,522 |  |  |  | 159,522 |
4.5% SSA-Baltimore Non-Recourse Mortgage Note maturing February 2034. Unamortized debt issuance costs amounted to $0.2 million at both March 31, 2020 and December 31, 2019. |  |  | 148,745 |  |  |  | 150,134 |
4.91% Government Real Estate Solutions Non-Recourse Mortgage Note maturing November 2025. |  |  | 51,991 |  |  |  | — |
Total debt |  |  | 2,297,529 |  |  |  | 1,986,865 |
Unamortized debt issuance costs |  |  | (14,336 | ) |  |  | (14,993 | )
Unamortized original issue discount |  |  | (11,875 | ) |  |  | (12,500 | )
Current portion of long-term debt, net |  |  | (34,891 | ) |  |  | (31,349 | )
Long-term debt, net |  | $ | 2,236,427 |  |  | $ | 1,928,023 |
Schedule of Principal Payments | Scheduled principal payments as of March 31, 2020 for the remainder of 2020, the next four years, and thereafter were as follows (in thousands):
2020 (remainder) |  | $ | 24,701 |
2021 |  |  | 40,047 |
2022 |  |  | 293,990 |
2023 |  |  | 1,171,170 |
2024 |  |  | 196,044 |
Thereafter |  |  | 571,577 |
Total debt |  | $ | 2,297,529 |

X
- Definition Tabular disclosure of information pertaining to short-term and long-debt instruments or arrangements, including but not limited to identification of terms, features, collateral requirements and other information necessary to a fair presentation. + References No definition available. + Details
Name: | us-gaap_ScheduleOfDebtTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the combined aggregate amount of maturities and sinking fund requirements for all long-term borrowings for each of the five years following the date of the latest balance sheet date presented. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6802200&loc=d3e1835-112601 + Details
Name: | us-gaap_ScheduleOfMaturitiesOfLongTermDebtTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration