XML 30 R22.htm IDEA: XBRL DOCUMENT v3.25.3
DEBT (Tables)
9 Months Ended
Sep. 30, 2025
Debt Disclosure [Abstract]  
Schedule of Debt Outstanding

Debt outstanding as of September 30, 2025 and December 31, 2024 consisted of the following (in thousands):

 

 

 

September 30,

 

 

December 31,

 

 

 

2025

 

 

2024

 

Revolving Credit Facility maturing October 2028. Interest
payable periodically at variable interest rates
. The
    rate at September 30, 2025 was
7.0%.

 

$

65,000

 

 

$

 

Term Loan maturing October 2028. Interest payable
periodically at variable interest rates
. The rate at
    September 30, 2025 and December 31, 2024 was
7.0%
    and
7.2%, respectively. Unamortized debt issuance costs
    amounted to $
0.9 million and $1.1 million at September 30, 2025
    and December 31, 2024, respectively.

 

 

114,062

 

 

 

118,750

 

4.75% Senior Notes maturing October 2027. Unamortized debt
    issuance costs amounted to $
0.8 million and $1.1 million at
    September 30, 2025 and December 31, 2024, respectively.

 

 

238,468

 

 

 

238,468

 

8.25% Senior Notes maturing April 2029. Unamortized debt
    issuance costs amounted to $
6.1 million and $7.5 million at
    September 30, 2025 and December 31, 2024, respectively.

 

 

500,000

 

 

 

500,000

 

4.43% Lansing Correctional Facility Non-Recourse Mortgage
    Note maturing
January 2040. Unamortized debt issuance
    costs amounted to $
2.4 million and $2.5 million at
    September 30, 2025 and December 31, 2024, respectively.

 

 

135,834

 

 

 

140,162

 

Total debt

 

 

1,053,364

 

 

 

997,380

 

Unamortized debt issuance costs

 

 

(10,253

)

 

 

(12,234

)

Current portion of long-term debt

 

 

(14,792

)

 

 

(12,073

)

Long-term debt, net

 

$

1,028,319

 

 

$

973,073

 

Schedule of Principal Payments Scheduled principal payments as of September 30, 2025 for the remainder of 2025, the next five years, and thereafter were as follows (in thousands):

 

2025 (remainder)

 

$

3,057

 

2026

 

 

15,701

 

2027

 

 

257,823

 

2028

 

 

162,995

 

2029

 

 

507,985

 

2030

 

 

8,073

 

Thereafter

 

 

97,730

 

Total debt

 

$

1,053,364