XML 47 R36.htm IDEA: XBRL DOCUMENT v3.25.4
DEBT (Tables)
12 Months Ended
Dec. 31, 2025
Debt Disclosure [Abstract]  
Schedule of Debt Outstanding

Debt outstanding consists of the following (in thousands):

 

 

December 31,

 

 

 

2025

 

 

2024

 

Revolving Credit Facility maturing October 2028.
    
Interest payable periodically at variable interest rates.
    The rate at December 31, 2025 was
7.3%.

 

$

245,000

 

 

$

 

Term Loan maturing October 2028. Interest payable periodically
at variable interest rates
. The rate at December 31, 2025 and 2024
    was
6.8% and 7.2%, respectively. Unamortized debt issuance costs
    amounted to $
0.9 million and $1.1 million at December 31, 2025
    and 2024, respectively.

 

 

112,500

 

 

 

118,750

 

4.75% Senior Notes maturing October 2027. Unamortized debt
    issuance costs amounted to $
0.7 million and $1.1 million at
    December 31, 2025 and 2024, respectively.

 

 

238,468

 

 

 

238,468

 

8.25% Senior Notes maturing April 2029. Unamortized debt
    issuance costs amounted to $
5.7 million and $7.5 million
    at December 31, 2025 and 2024, respectively.

 

 

500,000

 

 

 

500,000

 

4.43% Lansing Correctional Center Non-Recourse Mortgage Note
    maturing
January 2040. Unamortized debt issuance costs amounted
    to $
2.3 million and $2.5 million at December 31, 2025
    and 2024, respectively.

 

 

134,339

 

 

 

140,162

 

Total debt

 

 

1,230,307

 

 

 

997,380

 

Unamortized debt issuance costs

 

 

(9,569

)

 

 

(12,234

)

Current portion of long-term debt

 

 

(15,701

)

 

 

(12,073

)

Long-term debt, net

 

$

1,205,037

 

 

$

973,073

 

Schedule of Principal Payments

Scheduled principal payments as of December 31, 2025 for the next five years and thereafter were as follows (in thousands):

2026

 

$

15,701

 

2027

 

 

257,823

 

2028

 

 

342,995

 

2029

 

 

507,985

 

2030

 

 

8,073

 

Thereafter

 

 

97,730

 

Total debt

 

$

1,230,307