XML 52 R33.htm IDEA: XBRL DOCUMENT v3.10.0.1
BUSINESS ACQUISITIONS (Tables)
12 Months Ended
Jun. 30, 2018
Business Combinations [Abstract]  
Schedule of Net Assets Acquired and Liabilities Assumed
The following table summarizes the fair values assigned to the net assets acquired and the liabilities assumed as of the CECity acquisition date of August 20, 2015 (in thousands):
 
Acquisition Date Fair Value
Purchase price
$
400,000

Working capital adjustment
(28
)
Total purchase price
399,972

Less: cash acquired
(1,708
)
Total purchase price, net of cash acquired
398,264

Accounts receivable
3,877

Other current assets
295

Property and equipment
605

Intangible assets
125,400

Total assets acquired
130,177

Other current liabilities
5,871

Total liabilities assumed
5,871

Goodwill
$
273,958

The fair values assigned to the net assets acquired and the liabilities assumed as of the acquisition date were as follows (in thousands):
 
Acquisition Date Fair Value
Cash paid at closing
$
227,500

Cash paid on January 10, 2017
97,500

Purchase price
325,000

Additional cash paid at closing
10,984

Adjusted purchase price
335,984

Earn-out liability
16,662

Receivable from GNYHA Holdings, LLC
(3,000
)
Total consideration paid
349,646

Cash acquired
(16,267
)
Net consideration
333,379

50% ownership interest in Innovatix
218,356

Payable to Innovatix and Essensa
(5,765
)
Enterprise value
545,970

 
 
Accounts receivable
21,242

Prepaid expenses and other current assets
686

Fixed assets
3,476

Intangible assets
241,494

Total assets acquired
266,898

Accrued expenses
5,264

Revenue share obligations
7,011

Other current liabilities
694

Total liabilities assumed
12,969

Deferred tax liability
42,636

Goodwill
$
334,677