XML 75 R62.htm IDEA: XBRL DOCUMENT v3.22.4
FAIR VALUE MEASUREMENTS - Fair Value Measurement Input Assumptions (Details)
$ in Millions
Jun. 30, 2022
USD ($)
Jun. 30, 2021
USD ($)
Valuation Technique, Equity Value per Share Calculation | Annual EBITDA growth rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
FFF Put Rights input assumptions   6 years
Valuation Technique, Equity Value per Share Calculation | Annual revenue growth rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
FFF Put Rights input assumptions   6 years
Valuation Technique, Equity Value per Share Calculation | Correlation    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair value assumptions for FFF Put Rights (percent)   0.800
Valuation Technique, Equity Value per Share Calculation | Weighted average cost of capital    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair value assumptions for FFF Put Rights (percent)   0.140
Valuation Technique, Equity Value per Share Calculation | Asset volatility    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair value assumptions for FFF Put Rights (percent)   0.300
Valuation Technique, Equity Value per Share Calculation | Credit spread    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair value assumptions for FFF Put Rights (percent)   0.008
Acurity, Inc. (“Acurity”) and Nexera, Inc. (“Nexera”)    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Earn-out liabilities $ 22.8 $ 24.2
Acurity, Inc. (“Acurity”) and Nexera, Inc. (“Nexera”) | Valuation Technique, Estimated Future Earnings | Credit spread    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Earn-out input assumptions (percent) 0.016 0.009
Acurity, Inc. (“Acurity”) and Nexera, Inc. (“Nexera”) | Valuation Technique, Estimated Future Earnings | Probability of transferred member renewal percentage less than 50%    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Earn-out input assumptions (percent) 0.050 0.050
Acurity, Inc. (“Acurity”) and Nexera, Inc. (“Nexera”) | Valuation Technique, Estimated Future Earnings | Probability of transferred member renewal percentage between 50% and 65%    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Earn-out input assumptions (percent) 0.100 0.100
Acurity, Inc. (“Acurity”) and Nexera, Inc. (“Nexera”) | Valuation Technique, Estimated Future Earnings | Probability of transferred member renewal percentage between 65% and 80%    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Earn-out input assumptions (percent) 0.250 0.250
Acurity, Inc. (“Acurity”) and Nexera, Inc. (“Nexera”) | Valuation Technique, Estimated Future Earnings | Probability of transferred member renewal percentage > 80%    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Earn-out input assumptions (percent) 0.600 0.600
Minimum | Valuation Technique, Equity Value per Share Calculation | Annual EBITDA growth rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair value assumptions for FFF Put Rights (percent)   0.025
Minimum | Valuation Technique, Equity Value per Share Calculation | Annual revenue growth rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair value assumptions for FFF Put Rights (percent)   0.025
Minimum | Acurity, Inc. (“Acurity”) and Nexera, Inc. (“Nexera”)    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Earn-out liabilities $ 0.0  
Maximum | Valuation Technique, Equity Value per Share Calculation | Annual EBITDA growth rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair value assumptions for FFF Put Rights (percent)   0.108
Maximum | Valuation Technique, Equity Value per Share Calculation | Annual revenue growth rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair value assumptions for FFF Put Rights (percent)   0.063
Maximum | Acurity, Inc. (“Acurity”) and Nexera, Inc. (“Nexera”)    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Earn-out liabilities   $ 30.0